Quarterly Consolidated Balance Sheet

BEAUTY GARAGE Inc. - Filing #7614905

Concept As at
2022-01-31
As at
2021-04-30
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,831,433,000 JPY
2,586,132,000 JPY
Merchandise and finished goods
2,562,795,000 JPY
2,124,713,000 JPY
Work in process
123,460,000 JPY
188,126,000 JPY
Other
351,868,000 JPY
267,068,000 JPY
Allowance for doubtful accounts
-9,839,000 JPY
-13,481,000 JPY
Current assets
7,298,717,000 JPY
7,805,676,000 JPY
Non-current assets
Property, plant and equipment
507,784,000 JPY
522,812,000 JPY
Property, plant and equipment
Intangible assets
Goodwill
385,503,000 JPY
458,356,000 JPY
Other
399,664,000 JPY
345,324,000 JPY
Intangible assets
785,167,000 JPY
803,681,000 JPY
Investments and other assets
1,068,089,000 JPY
911,115,000 JPY
Investments and other assets
Non-current assets
2,361,040,000 JPY
2,237,608,000 JPY
Assets
9,659,758,000 JPY
10,043,285,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,163,218,000 JPY
1,835,901,000 JPY
Short-term borrowings
15,000,000 JPY
10,000,000 JPY
Income taxes payable
95,877,000 JPY
340,732,000 JPY
Other
464,869,000 JPY
725,407,000 JPY
Current liabilities
3,319,421,000 JPY
4,096,497,000 JPY
Non-current liabilities
Long-term borrowings
857,748,000 JPY
948,154,000 JPY
Retirement benefit liability
6,867,000 JPY
7,507,000 JPY
Asset retirement obligations
60,906,000 JPY
60,739,000 JPY
Other
90,741,000 JPY
69,785,000 JPY
Non-current liabilities
1,170,200,000 JPY
1,213,331,000 JPY
Liabilities
4,489,622,000 JPY
5,309,829,000 JPY
Net assets
Shareholders' equity
Share capital
768,385,000 JPY
768,385,000 JPY
Capital surplus
780,406,000 JPY
745,871,000 JPY
Retained earnings
3,539,339,000 JPY
3,200,609,000 JPY
Treasury shares
-104,307,000 JPY
-134,002,000 JPY
Shareholders' equity
4,983,823,000 JPY
4,580,863,000 JPY
Valuation and translation adjustments
Foreign currency translation adjustment
-2,556,000 JPY
-6,593,000 JPY
Valuation and translation adjustments
-2,556,000 JPY
-6,593,000 JPY
Non-controlling interests
188,868,000 JPY
159,185,000 JPY
Net assets
5,170,136,000 JPY
4,733,456,000 JPY
Liabilities and net assets
9,659,758,000 JPY
10,043,285,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.