Concept As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,612,284,000 JPY
3,760,656,000 JPY
3,322,942,000 JPY
3,485,149,000 JPY
Other
319,316,000 JPY
420,059,000 JPY
377,331,000 JPY
479,781,000 JPY
Allowance for doubtful accounts
-1,073,000 JPY
-1,073,000 JPY
-8,244,000 JPY
-8,244,000 JPY
Current assets
6,786,484,000 JPY
7,108,611,000 JPY
8,612,716,000 JPY
8,801,838,000 JPY
Non-current assets
Property, plant and equipment
20,452,000 JPY
22,270,000 JPY
33,580,000 JPY
33,741,000 JPY
Property, plant and equipment
Buildings
Buildings, net
1,990,000 JPY
2,297,000 JPY
Vehicles
Vehicles, net
1,147,000 JPY
1,964,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
13,421,000 JPY
15,239,000 JPY
20,545,000 JPY
20,706,000 JPY
Land
639,000 JPY
639,000 JPY
Leased assets
Leased assets, net
3,253,000 JPY
8,133,000 JPY
Other
Other, net
7,030,000 JPY
13,034,000 JPY
Accumulated depreciation
-81,667,000 JPY
-70,004,000 JPY
Intangible assets
125,412,000 JPY
216,502,000 JPY
55,258,000 JPY
55,258,000 JPY
Intangible assets
Software
122,119,000 JPY
209,064,000 JPY
51,344,000 JPY
51,344,000 JPY
Other
3,292,000 JPY
7,438,000 JPY
2,643,000 JPY
3,913,000 JPY
Investments and other assets
647,128,000 JPY
4,868,418,000 JPY
141,947,000 JPY
106,342,000 JPY
Investments and other assets
Investment securities
36,618,000 JPY
4,817,940,000 JPY
39,731,000 JPY
39,731,000 JPY
Shares of subsidiaries and associates
37,500,000 JPY
37,500,000 JPY
Long-term loans receivable
624,577,000 JPY
99,577,000 JPY
498,577,000 JPY
118,577,000 JPY
Distressed receivables
24,274,000 JPY
24,274,000 JPY
Long-term prepaid expenses
1,103,000 JPY
262,000 JPY
Other
25,942,000 JPY
53,788,000 JPY
24,592,000 JPY
51,023,000 JPY
Allowance for doubtful accounts
-102,887,000 JPY
-102,887,000 JPY
-482,989,000 JPY
-102,989,000 JPY
Non-current assets
792,992,000 JPY
5,107,192,000 JPY
230,786,000 JPY
195,342,000 JPY
Assets
3,740,173,000 JPY
7,579,477,000 JPY
12,215,803,000 JPY
921,244,000 JPY
4,801,962,000 JPY
2,818,928,000 JPY
8,542,135,000 JPY
2,290,156,000 JPY
6,022,000 JPY
5,440,125,000 JPY
3,149,968,000 JPY
8,843,502,000 JPY
5,446,147,000 JPY
8,997,180,000 JPY
Liabilities
Current liabilities
Income taxes payable
41,050,000 JPY
12,702,000 JPY
Other
364,000 JPY
558,457,000 JPY
324,000 JPY
229,215,000 JPY
Current liabilities
1,401,682,000 JPY
1,596,976,000 JPY
2,861,742,000 JPY
2,931,857,000 JPY
Non-current liabilities
Other
12,220,000 JPY
16,129,000 JPY
Non-current liabilities
12,220,000 JPY
1,562,413,000 JPY
23,289,000 JPY
16,129,000 JPY
Liabilities
1,413,902,000 JPY
3,159,389,000 JPY
2,885,031,000 JPY
2,947,986,000 JPY
Net assets
Shareholders' equity
Share capital
6,041,970,000 JPY
6,041,970,000 JPY
5,969,408,000 JPY
5,969,408,000 JPY
Capital surplus
3,285,997,000 JPY
3,438,996,000 JPY
3,213,436,000 JPY
3,366,434,000 JPY
Retained earnings
-3,466,889,000 JPY
-3,868,686,000 JPY
-3,437,106,000 JPY
-3,582,394,000 JPY
Treasury shares
-33,070,000 JPY
-33,070,000 JPY
-33,064,000 JPY
-33,064,000 JPY
Shareholders' equity
5,828,008,000 JPY
5,579,209,000 JPY
5,712,674,000 JPY
5,720,385,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,923,472,000 JPY
JPY
Valuation and translation adjustments
1,923,472,000 JPY
JPY
Share acquisition rights
337,566,000 JPY
341,044,000 JPY
245,796,000 JPY
248,566,000 JPY
Net assets
337,566,000 JPY
-33,070,000 JPY
1,923,472,000 JPY
341,044,000 JPY
-3,466,889,000 JPY
-33,070,000 JPY
6,165,575,000 JPY
9,056,413,000 JPY
1,923,472,000 JPY
6,041,970,000 JPY
6,041,970,000 JPY
-3,466,889,000 JPY
1,243,519,000 JPY
1,212,688,000 JPY
5,579,209,000 JPY
3,438,996,000 JPY
2,042,478,000 JPY
3,285,997,000 JPY
5,828,008,000 JPY
-3,868,686,000 JPY
5,712,674,000 JPY
-3,582,394,000 JPY
-3,437,106,000 JPY
248,566,000 JPY
5,958,471,000 JPY
245,796,000 JPY
1,243,519,000 JPY
3,213,436,000 JPY
5,969,408,000 JPY
JPY
5,720,385,000 JPY
1,969,916,000 JPY
5,969,408,000 JPY
-3,437,106,000 JPY
JPY
6,049,193,000 JPY
3,366,434,000 JPY
80,242,000 JPY
-33,064,000 JPY
-33,064,000 JPY
58,657,000 JPY
1,233,566,000 JPY
-2,194,468,000 JPY
-33,002,000 JPY
4,248,245,000 JPY
4,591,492,000 JPY
JPY
4,189,587,000 JPY
JPY
JPY
58,657,000 JPY
1,972,358,000 JPY
4,248,245,000 JPY
4,591,492,000 JPY
1,825,566,000 JPY
-2,341,260,000 JPY
-2,194,468,000 JPY
4,189,587,000 JPY
592,000,000 JPY
-33,002,000 JPY
Liabilities and net assets
7,579,477,000 JPY
12,215,803,000 JPY
8,843,502,000 JPY
8,997,180,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.