Quarterly Consolidated Balance Sheet
| Concept |
As at 2018-12-31 |
As at 2018-03-31 |
|---|---|---|
| Quarterly consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
4,594,367,000
JPY
|
3,865,633,000
JPY
|
| Merchandise and finished goods |
4,198,301,000
JPY
|
4,232,714,000
JPY
|
| Work in process |
5,339,000
JPY
|
5,457,000
JPY
|
| Raw materials and supplies |
47,923,000
JPY
|
57,427,000
JPY
|
| Other |
1,750,164,000
JPY
|
1,151,297,000
JPY
|
| Allowance for doubtful accounts |
-105,664,000
JPY
|
-82,864,000
JPY
|
| Current assets |
21,892,033,000
JPY
|
19,663,309,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment |
1,081,102,000
JPY
|
1,115,958,000
JPY
|
| Property, plant and equipment | ||
| Buildings and structures |
1,332,174,000
JPY
|
1,880,313,000
JPY
|
| Accumulated depreciation |
-703,207,000
JPY
|
-1,185,385,000
JPY
|
| Buildings and structures, net |
628,967,000
JPY
|
694,928,000
JPY
|
| Land |
182,000,000
JPY
|
227,722,000
JPY
|
| Leased assets |
214,070,000
JPY
|
121,649,000
JPY
|
| Accumulated depreciation |
-37,572,000
JPY
|
-17,237,000
JPY
|
| Leased assets, net |
176,497,000
JPY
|
104,412,000
JPY
|
| Construction in progress |
18,554,000
JPY
|
12,307,000
JPY
|
| Other |
314,117,000
JPY
|
406,928,000
JPY
|
| Accumulated depreciation |
-239,035,000
JPY
|
-330,340,000
JPY
|
| Other, net |
75,082,000
JPY
|
76,588,000
JPY
|
| Intangible assets | ||
| Other |
38,086,000
JPY
|
43,676,000
JPY
|
| Intangible assets |
38,086,000
JPY
|
43,676,000
JPY
|
| Investments and other assets |
2,176,735,000
JPY
|
2,268,184,000
JPY
|
| Investments and other assets | ||
| Investment securities |
548,538,000
JPY
|
426,105,000
JPY
|
| Long-term loans receivable |
558,797,000
JPY
|
693,797,000
JPY
|
| Other |
856,185,000
JPY
|
881,983,000
JPY
|
| Allowance for doubtful accounts |
-509,055,000
JPY
|
-529,114,000
JPY
|
| Non-current assets |
3,295,924,000
JPY
|
3,427,819,000
JPY
|
| Assets |
25,187,957,000
JPY
|
23,091,129,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Short-term borrowings |
2,800,000,000
JPY
|
2,862,500,000
JPY
|
| Income taxes payable |
336,693,000
JPY
|
147,688,000
JPY
|
| Other |
801,220,000
JPY
|
651,312,000
JPY
|
| Current liabilities |
10,244,573,000
JPY
|
9,416,249,000
JPY
|
| Non-current liabilities | ||
| Long-term borrowings |
2,255,330,000
JPY
|
1,255,436,000
JPY
|
| Retirement benefit liability |
96,561,000
JPY
|
103,866,000
JPY
|
| Asset retirement obligations |
117,806,000
JPY
|
135,223,000
JPY
|
| Other |
194,341,000
JPY
|
121,164,000
JPY
|
| Non-current liabilities |
2,799,292,000
JPY
|
1,700,215,000
JPY
|
| Liabilities |
13,043,866,000
JPY
|
11,116,464,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Share capital |
1,656,000,000
JPY
|
1,656,000,000
JPY
|
| Capital surplus |
6,706,301,000
JPY
|
6,706,301,000
JPY
|
| Retained earnings |
6,143,908,000
JPY
|
5,117,737,000
JPY
|
| Treasury shares |
-2,326,498,000
JPY
|
-1,515,157,000
JPY
|
| Shareholders' equity |
12,179,712,000
JPY
|
11,964,882,000
JPY
|
| Valuation and translation adjustments | ||
| Valuation difference on available-for-sale securities |
-41,996,000
JPY
|
5,887,000
JPY
|
| Remeasurements of defined benefit plans |
6,376,000
JPY
|
3,894,000
JPY
|
| Valuation and translation adjustments |
-35,620,000
JPY
|
9,782,000
JPY
|
| Net assets |
12,144,091,000
JPY
|
11,974,664,000
JPY
|
| Liabilities and net assets |
25,187,957,000
JPY
|
23,091,129,000
JPY
|