Consolidated Statement Of Cash Flows

ART VIVANT CO.,LTD. - Filing #7614441

Concept As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
2020-04-01 to
2020-09-30
As at
2020-09-30
As at
2020-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,249,861,000 JPY
353,040,000 JPY
Depreciation
81,316,000 JPY
96,425,000 JPY
Impairment losses
5,778,000 JPY
113,051,000 JPY
Increase (decrease) in allowance for doubtful accounts
12,969,000 JPY
-2,090,000 JPY
Interest and dividend income
-12,217,000 JPY
-6,868,000 JPY
Foreign exchange losses (gains)
-58,622,000 JPY
8,554,000 JPY
Increase (decrease) in retirement benefit liability
2,687,000 JPY
8,538,000 JPY
Increase (decrease) in provision for bonuses
3,035,000 JPY
1,309,000 JPY
Decrease (increase) in trade receivables
-649,970,000 JPY
148,064,000 JPY
Subtotal
669,761,000 JPY
776,136,000 JPY
Income taxes paid
-407,039,000 JPY
-181,061,000 JPY
Decrease (increase) in inventories
-528,235,000 JPY
-272,359,000 JPY
Net cash provided by (used in) operating activities
234,515,000 JPY
713,484,000 JPY
Increase (decrease) in trade payables
84,076,000 JPY
40,371,000 JPY
Other, net
50,658,000 JPY
83,976,000 JPY
Interest and dividends received
12,526,000 JPY
7,420,000 JPY
Interest paid
-40,733,000 JPY
-45,362,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-23,374,000 JPY
-130,239,000 JPY
Net cash provided by (used in) investing activities
17,269,000 JPY
-138,471,000 JPY
Purchase of investment securities
-935,992,000 JPY
-42,000,000 JPY
Proceeds from sale of investment securities
940,504,000 JPY
JPY
Proceeds from collection of loans receivable
60,600,000 JPY
45,000,000 JPY
Other, net
-21,233,000 JPY
-3,832,000 JPY
Cash flows from financing activities
Net increase (decrease) in short-term borrowings
1,704,000,000 JPY
JPY
Dividends paid
-159,795,000 JPY
-157,983,000 JPY
Proceeds from issuance of bonds
295,725,000 JPY
JPY
Proceeds from long-term borrowings
200,000,000 JPY
JPY
Repayments of long-term borrowings
-589,095,000 JPY
-557,833,000 JPY
Redemption of bonds
-27,500,000 JPY
-27,500,000 JPY
Net cash provided by (used in) financing activities
1,314,222,000 JPY
-886,138,000 JPY
Repayments of lease liabilities
-65,888,000 JPY
-101,558,000 JPY
Other, net
JPY
0 JPY
Effect of exchange rate change on cash and cash equivalents
58,622,000 JPY
-8,554,000 JPY
Net increase (decrease) in cash and cash equivalents
1,624,630,000 JPY
-319,679,000 JPY
Cash and cash equivalents
5,144,056,000 JPY
3,519,425,000 JPY
5,201,534,000 JPY
5,521,214,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.