Concept As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,546,211,000 JPY
4,279,338,000 JPY
5,948,889,000 JPY
4,707,963,000 JPY
Accounts receivable - trade
13,303,006,000 JPY
1,293,592,000 JPY
11,592,677,000 JPY
1,297,657,000 JPY
Short-term loans receivable
4,888,429,000 JPY
2,714,595,000 JPY
Accounts receivable - other
112,770,000 JPY
706,987,000 JPY
Prepaid expenses
184,059,000 JPY
145,909,000 JPY
158,448,000 JPY
150,982,000 JPY
Investments in leases
140,342,000 JPY
128,834,000 JPY
Merchandise and finished goods
4,599,282,000 JPY
311,118,000 JPY
4,089,582,000 JPY
242,281,000 JPY
Work in process
6,713,000 JPY
4,703,000 JPY
Advance payments to suppliers
37,301,000 JPY
20,403,000 JPY
Raw materials and supplies
44,225,000 JPY
50,892,000 JPY
38,635,000 JPY
43,237,000 JPY
Allowance for doubtful accounts
-89,567,000 JPY
-667,000 JPY
-87,863,000 JPY
-667,000 JPY
Other
531,582,000 JPY
11,111,000 JPY
975,469,000 JPY
13,349,000 JPY
Current assets
24,125,512,000 JPY
11,270,139,000 JPY
22,720,543,000 JPY
10,025,625,000 JPY
Non-current assets
Property, plant and equipment
Land
539,486,000 JPY
182,000,000 JPY
538,802,000 JPY
182,000,000 JPY
Buildings
Buildings, net
92,541,000 JPY
101,026,000 JPY
Property, plant and equipment
1,837,610,000 JPY
332,166,000 JPY
1,643,908,000 JPY
312,475,000 JPY
Leased assets, net
471,393,000 JPY
2,030,000 JPY
507,493,000 JPY
3,138,000 JPY
Construction in progress
13,030,000 JPY
2,473,000 JPY
1,991,000 JPY
JPY
Other, net
98,045,000 JPY
56,105,000 JPY
Structures
Structures, net
0 JPY
171,000 JPY
Machinery and equipment
Machinery and equipment, net
16,899,000 JPY
3,552,000 JPY
Other
342,571,000 JPY
295,561,000 JPY
Accumulated depreciation
-244,525,000 JPY
-239,455,000 JPY
Own-used assets
Leased assets
597,984,000 JPY
557,261,000 JPY
Accumulated depreciation
-126,590,000 JPY
-49,767,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
27,135,000 JPY
19,553,000 JPY
Vehicles
Vehicles, net
9,085,000 JPY
3,033,000 JPY
Intangible assets
Intangible assets
21,716,000 JPY
3,266,000 JPY
25,278,000 JPY
2,898,000 JPY
Software
3,209,000 JPY
2,841,000 JPY
Other
21,716,000 JPY
25,278,000 JPY
Other intangible assets
Telephone subscription right
57,000 JPY
57,000 JPY
Investments and other assets
2,105,978,000 JPY
8,495,743,000 JPY
2,405,370,000 JPY
8,307,811,000 JPY
Investment securities
381,181,000 JPY
380,552,000 JPY
522,786,000 JPY
521,939,000 JPY
Shares of subsidiaries and associates
21,160,000 JPY
24,880,000 JPY
Long-term loans receivable
713,023,000 JPY
8,330,631,000 JPY
838,797,000 JPY
7,980,337,000 JPY
Deferred tax assets
216,223,000 JPY
121,217,000 JPY
339,897,000 JPY
117,076,000 JPY
Prepaid pension costs
10,005,000 JPY
8,694,000 JPY
Other
612,794,000 JPY
314,378,000 JPY
879,486,000 JPY
272,286,000 JPY
Allowance for doubtful accounts
-171,114,000 JPY
-1,477,099,000 JPY
-496,363,000 JPY
-1,462,979,000 JPY
Investments and other assets
Non-current assets
3,965,305,000 JPY
8,831,176,000 JPY
4,074,557,000 JPY
8,623,185,000 JPY
Other assets
Other assets
Assets
28,090,818,000 JPY
1,973,672,000 JPY
6,639,864,000 JPY
14,033,120,000 JPY
5,444,161,000 JPY
20,101,315,000 JPY
JPY
22,646,657,000 JPY
26,795,100,000 JPY
20,701,341,000 JPY
6,093,759,000 JPY
2,399,885,000 JPY
5,885,581,000 JPY
12,177,343,000 JPY
18,648,811,000 JPY
238,531,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
4,900,000,000 JPY
3,900,000,000 JPY
2,800,000,000 JPY
1,800,000,000 JPY
Advances received
1,731,912,000 JPY
1,715,095,000 JPY
1,721,031,000 JPY
1,709,728,000 JPY
Accounts payable - trade
754,953,000 JPY
583,812,000 JPY
631,901,000 JPY
487,618,000 JPY
Accounts payable - other
205,076,000 JPY
624,897,000 JPY
Current portion of bonds payable
55,000,000 JPY
55,000,000 JPY
55,000,000 JPY
55,000,000 JPY
Lease liabilities
141,538,000 JPY
141,538,000 JPY
130,030,000 JPY
130,030,000 JPY
Current portion of long-term borrowings
1,041,434,000 JPY
712,864,000 JPY
1,250,407,000 JPY
583,064,000 JPY
Accrued expenses
115,037,000 JPY
114,660,000 JPY
Income taxes payable
212,688,000 JPY
201,648,000 JPY
580,884,000 JPY
516,925,000 JPY
Unearned revenue
143,786,000 JPY
165,060,000 JPY
Other
679,088,000 JPY
92,053,000 JPY
779,975,000 JPY
87,379,000 JPY
Current liabilities
12,689,565,000 JPY
8,251,855,000 JPY
10,773,393,000 JPY
6,656,675,000 JPY
Provision for bonuses
48,782,000 JPY
39,402,000 JPY
44,154,000 JPY
35,543,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
1,612,692,000 JPY
1,031,004,000 JPY
2,123,285,000 JPY
885,868,000 JPY
Non-current liabilities
2,893,819,000 JPY
2,182,211,000 JPY
3,477,729,000 JPY
2,128,772,000 JPY
Bonds payable
440,000,000 JPY
440,000,000 JPY
495,000,000 JPY
495,000,000 JPY
Deferred tax liabilities
7,887,000 JPY
JPY
Other
194,426,000 JPY
194,426,000 JPY
146,529,000 JPY
146,529,000 JPY
Lease liabilities
394,997,000 JPY
394,997,000 JPY
489,374,000 JPY
489,374,000 JPY
Asset retirement obligations
120,911,000 JPY
118,419,000 JPY
Provision for retirement benefits
121,783,000 JPY
112,001,000 JPY
Provisions
Liabilities
15,583,385,000 JPY
10,434,067,000 JPY
14,251,122,000 JPY
8,785,448,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
12,563,385,000 JPY
9,727,600,000 JPY
12,596,216,000 JPY
9,923,086,000 JPY
Share capital
1,680,835,000 JPY
1,680,835,000 JPY
1,656,000,000 JPY
1,656,000,000 JPY
Capital surplus
5,243,587,000 JPY
5,273,399,000 JPY
6,706,301,000 JPY
6,736,114,000 JPY
Legal capital surplus
24,835,000 JPY
JPY
Other capital surplus
5,248,564,000 JPY
6,736,114,000 JPY
Retained earnings
7,044,412,000 JPY
4,178,813,000 JPY
6,560,412,000 JPY
3,857,470,000 JPY
Legal retained earnings
414,000,000 JPY
414,000,000 JPY
Other retained earnings
Retained earnings brought forward
3,764,813,000 JPY
3,443,470,000 JPY
Treasury shares
-1,405,448,000 JPY
-1,405,448,000 JPY
-2,326,498,000 JPY
-2,326,498,000 JPY
Valuation and translation adjustments
-55,953,000 JPY
-60,351,000 JPY
-52,238,000 JPY
-59,723,000 JPY
Valuation difference on available-for-sale securities
-60,693,000 JPY
-60,351,000 JPY
-59,896,000 JPY
-59,723,000 JPY
Net assets
7,044,412,000 JPY
-60,351,000 JPY
4,178,813,000 JPY
-1,405,448,000 JPY
12,507,432,000 JPY
-55,953,000 JPY
1,680,835,000 JPY
414,000,000 JPY
3,764,813,000 JPY
5,248,564,000 JPY
-60,351,000 JPY
1,680,835,000 JPY
12,563,385,000 JPY
24,835,000 JPY
-60,693,000 JPY
5,243,587,000 JPY
5,273,399,000 JPY
-1,405,448,000 JPY
9,727,600,000 JPY
9,667,248,000 JPY
4,739,000 JPY
12,543,978,000 JPY
6,736,114,000 JPY
1,656,000,000 JPY
-59,723,000 JPY
1,656,000,000 JPY
12,596,216,000 JPY
-59,896,000 JPY
6,706,301,000 JPY
3,443,470,000 JPY
9,923,086,000 JPY
-2,326,498,000 JPY
JPY
6,736,114,000 JPY
-2,326,498,000 JPY
3,857,470,000 JPY
7,658,000 JPY
-59,723,000 JPY
9,863,363,000 JPY
6,560,412,000 JPY
-52,238,000 JPY
414,000,000 JPY
5,956,000 JPY
5,956,000 JPY
9,782,000 JPY
3,106,109,000 JPY
-1,515,157,000 JPY
414,000,000 JPY
JPY
1,656,000,000 JPY
9,989,022,000 JPY
11,964,882,000 JPY
5,887,000 JPY
6,736,114,000 JPY
6,706,301,000 JPY
9,983,066,000 JPY
-1,515,157,000 JPY
11,974,664,000 JPY
1,656,000,000 JPY
3,894,000 JPY
2,692,109,000 JPY
5,117,737,000 JPY
6,736,114,000 JPY
Liabilities and net assets
28,090,818,000 JPY
20,101,315,000 JPY
26,795,100,000 JPY
18,648,811,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.