Statement Of Members' Equity

Dynapac Co., Ltd. - Filing #7614320

Concept	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2019-01-01 to 2019-12-31	2019-01-01 to 2019-12-31	2019-01-01 to 2019-12-31	As at 2019-12-31	As at 2019-12-31	2019-01-01 to 2019-12-31	2019-01-01 to 2019-12-31	2019-01-01 to 2019-12-31	As at 2019-12-31	As at 2019-12-31	2019-01-01 to 2019-12-31	As at 2019-12-31	2019-01-01 to 2019-12-31	2019-01-01 to 2019-12-31	2019-01-01 to 2019-12-31	As at 2019-12-31	As at 2019-12-31	2019-01-01 to 2019-12-31	As at 2019-12-31	2019-01-01 to 2019-12-31	As at 2019-12-31	2019-01-01 to 2019-12-31	As at 2019-12-31	2019-01-01 to 2019-12-31	As at 2019-12-31	As at 2019-12-31	2019-01-01 to 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	2019-01-01 to 2019-12-31	As at 2019-12-31	2019-01-01 to 2019-12-31	As at 2019-12-31	As at 2019-12-31	2019-01-01 to 2019-12-31	As at 2019-12-31	2019-01-01 to 2019-12-31	2019-01-01 to 2019-12-31	As at 2019-12-31	As at 2019-12-31	2019-01-01 to 2019-12-31	As at 2019-12-31	2019-01-01 to 2019-12-31	As at 2019-12-31	2019-01-01 to 2019-12-31	As at 2019-12-31	2019-01-01 to 2019-12-31	2019-01-01 to 2019-12-31	2019-01-01 to 2019-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31
Statement of members' equity
Statement of members' equity
Net assets	—	—	—	10,198,101,000 JPY	—	-325,006,000 JPY	—	16,986,679,000 JPY	—	—	4,000,000,000 JPY	10,206,072,000 JPY	16,986,679,000 JPY	—	—	46,076,000 JPY	—	—	—	—	26,935,025,000 JPY	9,409,935,000 JPY	-5,045,488,000 JPY	8,370,000 JPY	—	8,370,000 JPY	—	—	16,986,679,000 JPY	9,160,000,000 JPY	—	4,000,000,000 JPY	9,688,582,000 JPY	29,471,884,000 JPY	—	—	10,198,101,000 JPY	6,873,076,000 JPY	-192,483,000 JPY	1,246,759,000 JPY	—	37,141,496,000 JPY	—	—	—	39,214,912,000 JPY	—	1,511,805,000 JPY	-924,730,000 JPY	-924,730,000 JPY	—	—	—	—	—	44,822,000 JPY	8,370,000 JPY	—	—	—	4,000,000,000 JPY	8,983,979,000 JPY	—	-5,475,290,000 JPY	—	—	—	26,505,946,000 JPY	16,986,679,000 JPY	—	-959,359,000 JPY	—	7,043,272,000 JPY	—	8,370,000 JPY	—	-959,359,000 JPY	35,716,585,000 JPY	—	7,043,272,000 JPY	4,000,000,000 JPY	7,062,090,000 JPY	29,011,299,000 JPY	6,652,092,000 JPY	—	9,160,000,000 JPY	—	-218,836,000 JPY	16,986,679,000 JPY	—	33,557,588,000 JPY	—	—	16,986,679,000 JPY	-191,161,000 JPY	—	6,478,625,000 JPY	—	1,246,759,000 JPY	—	1,547,156,000 JPY	—	—	—	7,794,241,000 JPY	8,199,967,000 JPY	36,803,694,000 JPY	-961,353,000 JPY	-136,009,000 JPY	4,000,000,000 JPY	4,000,000,000 JPY	-5,073,553,000 JPY	8,199,967,000 JPY	37,985,000 JPY	28,961,735,000 JPY	9,732,000 JPY	35,150,739,000 JPY	8,202,235,000 JPY	16,986,679,000 JPY	16,986,679,000 JPY	26,941,040,000 JPY	8,936,408,000 JPY	9,732,000 JPY	-271,983,000 JPY	9,160,000,000 JPY	16,986,679,000 JPY	6,915,713,000 JPY	1,246,759,000 JPY	1,582,507,000 JPY	-961,353,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	902,492,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	936,006,000 JPY	—	902,492,000 JPY	—	—	—	902,492,000 JPY	—	—	—	—	902,492,000 JPY	—	—	565,415,000 JPY	—	—	—	58,556,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	58,556,000 JPY	—	—	—	—	—	58,556,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	58,556,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	3,143,982,000 JPY	-106,170,000 JPY	3,036,489,000 JPY	—	3,154,829,000 JPY	—	—	—	—	JPY	—	—	—	-1,321,000 JPY	—	—	—	1,253,000 JPY	—	JPY	—	—	—	—	—	—	3,154,829,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	3,037,743,000 JPY	—	—	—	—	—	3,154,829,000 JPY	—	—	—	—	—	-82,826,000 JPY	6,837,000 JPY	-1,136,673,000 JPY	—	—	—	—	-1,156,695,000 JPY	—	—	-1,142,148,000 JPY	—	—	—	—	—	—	-1,156,695,000 JPY	—	—	—	-1,140,145,000 JPY	—	—	—	—	—	—	—	—	—	—	-1,158,057,000 JPY	—	-1,362,000 JPY	—	—	—	—	-1,362,000 JPY	—	—	—	—	—	—	—	80,822,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	3,143,982,000 JPY	-106,170,000 JPY	3,036,489,000 JPY	—	3,154,829,000 JPY	—	34,628,000 JPY	—	34,628,000 JPY	JPY	—	—	—	-1,321,000 JPY	460,584,000 JPY	—	JPY	1,253,000 JPY	JPY	JPY	—	—	—	—	425,955,000 JPY	—	3,154,829,000 JPY	429,801,000 JPY	—	—	JPY	—	—	—	JPY	JPY	—	—	—	—	3,498,327,000 JPY	—	394,450,000 JPY	JPY	-35,350,000 JPY	—	3,583,908,000 JPY	—	—	—	JPY	429,079,000 JPY	-82,826,000 JPY	6,837,000 JPY	-1,087,109,000 JPY	—	—	1,993,000 JPY	-401,736,000 JPY	-1,156,695,000 JPY	—	—	-1,142,148,000 JPY	—	49,564,000 JPY	JPY	JPY	—	—	-1,156,695,000 JPY	—	JPY	—	-1,140,145,000 JPY	—	47,570,000 JPY	—	—	-435,093,000 JPY	—	—	—	—	—	-1,593,151,000 JPY	—	-1,362,000 JPY	—	—	1,993,000 JPY	—	-1,362,000 JPY	JPY	—	—	JPY	—	JPY	—	80,822,000 JPY	—	-437,087,000 JPY	JPY	-35,350,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—