Semi-Annual Balance Sheet

Dynapac Co., Ltd. - Filing #7614320

Concept As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
39,375,000 JPY
2,228,264,000 JPY
1,997,725,000 JPY
58,699,000 JPY
Other
1,567,622,000 JPY
562,858,000 JPY
453,239,000 JPY
1,872,209,000 JPY
Allowance for doubtful accounts
-3,691,000 JPY
-37,982,000 JPY
-37,265,000 JPY
-513,978,000 JPY
Current assets
15,920,106,000 JPY
21,386,162,000 JPY
21,704,932,000 JPY
17,382,661,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
3,644,513,000 JPY
3,854,845,000 JPY
Property, plant and equipment
14,803,839,000 JPY
21,223,651,000 JPY
21,475,314,000 JPY
15,423,002,000 JPY
Structures
Structures, net
108,860,000 JPY
128,886,000 JPY
Machinery and equipment
Machinery and equipment, net
2,638,768,000 JPY
2,996,702,000 JPY
Vehicles
Vehicles, net
9,879,000 JPY
9,806,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
368,316,000 JPY
304,055,000 JPY
Land
7,968,315,000 JPY
9,180,430,000 JPY
8,965,124,000 JPY
8,048,895,000 JPY
Leased assets
Leased assets, net
65,186,000 JPY
75,308,000 JPY
Construction in progress
JPY
4,503,000 JPY
Other
3,799,406,000 JPY
3,505,565,000 JPY
Accumulated depreciation
-2,783,625,000 JPY
-2,544,819,000 JPY
Other, net
1,015,781,000 JPY
960,746,000 JPY
Intangible assets
Intangible assets
257,834,000 JPY
816,240,000 JPY
373,467,000 JPY
243,807,000 JPY
Goodwill
JPY
JPY
517,509,000 JPY
517,509,000 JPY
JPY
81,856,000 JPY
81,856,000 JPY
JPY
Leasehold interests in land
73,206,000 JPY
73,206,000 JPY
Software
169,696,000 JPY
118,570,000 JPY
Other
298,731,000 JPY
291,610,000 JPY
Investments and other assets
Investment securities
22,260,448,000 JPY
22,449,633,000 JPY
17,987,847,000 JPY
17,682,185,000 JPY
Shares of subsidiaries and associates
3,233,199,000 JPY
2,705,483,000 JPY
Investments and other assets
28,953,687,000 JPY
23,436,826,000 JPY
19,007,586,000 JPY
23,114,658,000 JPY
Investments in capital
534,330,000 JPY
563,117,000 JPY
Investments in capital of subsidiaries and associates
1,422,238,000 JPY
1,422,238,000 JPY
Long-term loans receivable
1,610,000 JPY
1,728,000 JPY
Long-term loans receivable from subsidiaries and associates
1,815,969,000 JPY
540,000,000 JPY
Distressed receivables
3,400,000 JPY
3,400,000 JPY
Long-term prepaid expenses
79,886,000 JPY
95,656,000 JPY
Deferred tax assets
79,770,000 JPY
74,216,000 JPY
Other
7,935,000 JPY
936,166,000 JPY
946,840,000 JPY
7,935,000 JPY
Allowance for doubtful accounts
-523,148,000 JPY
-28,744,000 JPY
-1,317,000 JPY
-18,565,000 JPY
Non-current assets
44,015,361,000 JPY
45,476,717,000 JPY
40,856,368,000 JPY
38,781,468,000 JPY
Assets
52,012,431,000 JPY
14,850,448,000 JPY
1,354,157,000 JPY
50,658,274,000 JPY
59,935,467,000 JPY
66,862,880,000 JPY
1,460,246,000 JPY
51,377,626,000 JPY
62,561,300,000 JPY
56,164,130,000 JPY
52,837,873,000 JPY
9,723,426,000 JPY
Liabilities
Current liabilities
Notes payable - trade
130,352,000 JPY
152,234,000 JPY
Accounts payable - trade
8,626,220,000 JPY
8,885,779,000 JPY
Short-term borrowings
613,000,000 JPY
828,068,000 JPY
810,126,000 JPY
675,000,000 JPY
Lease liabilities
10,931,000 JPY
10,931,000 JPY
Income taxes payable
133,642,000 JPY
203,523,000 JPY
296,586,000 JPY
188,886,000 JPY
Other
290,670,000 JPY
3,259,814,000 JPY
3,192,209,000 JPY
275,680,000 JPY
Current liabilities
15,178,339,000 JPY
18,893,434,000 JPY
19,396,416,000 JPY
16,158,063,000 JPY
Accounts payable - other
540,987,000 JPY
657,270,000 JPY
Non-current liabilities
Non-current liabilities
7,615,631,000 JPY
8,754,533,000 JPY
7,448,298,000 JPY
6,448,479,000 JPY
Long-term borrowings
500,000,000 JPY
738,423,000 JPY
843,027,000 JPY
770,000,000 JPY
Lease liabilities
59,586,000 JPY
70,517,000 JPY
Asset retirement obligations
49,122,000 JPY
37,457,000 JPY
Other
420,333,000 JPY
423,112,000 JPY
Liabilities
22,793,971,000 JPY
27,647,967,000 JPY
26,844,715,000 JPY
22,606,542,000 JPY
Other liabilities
Provision for retirement benefits
1,930,660,000 JPY
1,794,503,000 JPY
Provision for bonuses
194,494,000 JPY
257,633,000 JPY
185,615,000 JPY
129,983,000 JPY
Deferred tax liabilities
4,867,025,000 JPY
5,138,484,000 JPY
3,884,794,000 JPY
3,564,767,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
Capital surplus
Legal capital surplus
16,986,679,000 JPY
16,986,679,000 JPY
Capital surplus
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
Retained earnings
Legal retained earnings
1,246,759,000 JPY
1,246,759,000 JPY
Other retained earnings
Retained earnings brought forward
-5,045,488,000 JPY
-5,475,290,000 JPY
Other retained earnings
Retained earnings
6,873,076,000 JPY
9,409,935,000 JPY
8,983,979,000 JPY
6,478,625,000 JPY
Treasury shares
-924,730,000 JPY
-924,730,000 JPY
-959,359,000 JPY
-959,359,000 JPY
Shareholders' equity
26,935,025,000 JPY
29,471,884,000 JPY
29,011,299,000 JPY
26,505,946,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
10,198,101,000 JPY
10,206,072,000 JPY
7,062,090,000 JPY
7,043,272,000 JPY
Valuation and translation adjustments
10,198,101,000 JPY
9,688,582,000 JPY
6,652,092,000 JPY
7,043,272,000 JPY
Net assets
10,198,101,000 JPY
-325,006,000 JPY
16,986,679,000 JPY
4,000,000,000 JPY
10,206,072,000 JPY
16,986,679,000 JPY
46,076,000 JPY
26,935,025,000 JPY
9,409,935,000 JPY
-5,045,488,000 JPY
8,370,000 JPY
8,370,000 JPY
16,986,679,000 JPY
9,160,000,000 JPY
4,000,000,000 JPY
9,688,582,000 JPY
29,471,884,000 JPY
10,198,101,000 JPY
6,873,076,000 JPY
-192,483,000 JPY
1,246,759,000 JPY
37,141,496,000 JPY
39,214,912,000 JPY
1,511,805,000 JPY
-924,730,000 JPY
-924,730,000 JPY
44,822,000 JPY
8,370,000 JPY
4,000,000,000 JPY
8,983,979,000 JPY
-5,475,290,000 JPY
26,505,946,000 JPY
16,986,679,000 JPY
-959,359,000 JPY
7,043,272,000 JPY
8,370,000 JPY
-959,359,000 JPY
35,716,585,000 JPY
7,043,272,000 JPY
4,000,000,000 JPY
7,062,090,000 JPY
29,011,299,000 JPY
6,652,092,000 JPY
9,160,000,000 JPY
-218,836,000 JPY
16,986,679,000 JPY
33,557,588,000 JPY
16,986,679,000 JPY
-191,161,000 JPY
6,478,625,000 JPY
1,246,759,000 JPY
1,547,156,000 JPY
7,794,241,000 JPY
8,199,967,000 JPY
36,803,694,000 JPY
-961,353,000 JPY
-136,009,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
-5,073,553,000 JPY
8,199,967,000 JPY
37,985,000 JPY
28,961,735,000 JPY
9,732,000 JPY
35,150,739,000 JPY
8,202,235,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
26,941,040,000 JPY
8,936,408,000 JPY
9,732,000 JPY
-271,983,000 JPY
9,160,000,000 JPY
16,986,679,000 JPY
6,915,713,000 JPY
1,246,759,000 JPY
1,582,507,000 JPY
-961,353,000 JPY
Share acquisition rights
8,370,000 JPY
8,370,000 JPY
8,370,000 JPY
8,370,000 JPY
Liabilities and net assets
59,935,467,000 JPY
66,862,880,000 JPY
62,561,300,000 JPY
56,164,130,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.