Concept As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
710,090,000 JPY
1,811,092,000 JPY
1,142,020,000 JPY
1,361,916,000 JPY
Other
11,335,000 JPY
53,843,000 JPY
23,745,000 JPY
97,162,000 JPY
Allowance for doubtful accounts
-2,394,000 JPY
-2,435,000 JPY
-3,917,000 JPY
-4,012,000 JPY
Current assets
2,347,111,000 JPY
3,572,365,000 JPY
2,640,415,000 JPY
2,948,447,000 JPY
Prepaid expenses
31,989,000 JPY
42,808,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
1,260,103,000 JPY
959,164,000 JPY
Property, plant and equipment
2,223,709,000 JPY
2,303,433,000 JPY
2,026,965,000 JPY
2,105,823,000 JPY
Structures
Structures, net
92,896,000 JPY
11,366,000 JPY
Machinery and equipment
Machinery and equipment, net
165,743,000 JPY
203,906,000 JPY
Vehicles
Vehicles, net
1,784,000 JPY
2,521,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
65,711,000 JPY
72,207,000 JPY
67,735,000 JPY
69,894,000 JPY
Land
509,699,000 JPY
543,147,000 JPY
507,120,000 JPY
540,568,000 JPY
Leased assets
Leased assets, net
126,627,000 JPY
127,272,000 JPY
154,845,000 JPY
155,630,000 JPY
Construction in progress
1,143,000 JPY
1,143,000 JPY
120,305,000 JPY
120,305,000 JPY
Accumulated depreciation
-1,725,806,000 JPY
-1,554,883,000 JPY
Intangible assets
Intangible assets
59,024,000 JPY
539,394,000 JPY
103,738,000 JPY
328,951,000 JPY
Goodwill
299,919,000 JPY
JPY
JPY
299,919,000 JPY
JPY
85,174,000 JPY
214,744,000 JPY
JPY
183,887,000 JPY
JPY
JPY
168,828,000 JPY
15,058,000 JPY
183,887,000 JPY
Leasehold interests in land
228,000 JPY
228,000 JPY
Software
56,722,000 JPY
42,669,000 JPY
Other
2,073,000 JPY
239,475,000 JPY
1,142,000 JPY
145,064,000 JPY
Investments and other assets
Investment securities
307,007,000 JPY
307,007,000 JPY
501,798,000 JPY
501,798,000 JPY
Investments and other assets
2,099,703,000 JPY
499,810,000 JPY
1,347,678,000 JPY
705,109,000 JPY
Shares of subsidiaries and associates
1,583,813,000 JPY
650,787,000 JPY
Investments in capital
11,000 JPY
1,000 JPY
Distressed receivables
852,000 JPY
960,000 JPY
Long-term prepaid expenses
11,068,000 JPY
14,763,000 JPY
Deferred tax assets
149,490,000 JPY
124,651,000 JPY
130,513,000 JPY
126,508,000 JPY
Other
48,311,000 JPY
69,003,000 JPY
49,814,000 JPY
77,762,000 JPY
Allowance for doubtful accounts
-852,000 JPY
-852,000 JPY
-960,000 JPY
-960,000 JPY
Non-current assets
4,382,438,000 JPY
3,342,639,000 JPY
3,478,383,000 JPY
3,139,883,000 JPY
Assets
6,729,549,000 JPY
6,915,004,000 JPY
6,118,798,000 JPY
6,088,331,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
353,771,000 JPY
358,212,000 JPY
219,224,000 JPY
222,505,000 JPY
Lease liabilities
49,988,000 JPY
50,127,000 JPY
55,765,000 JPY
55,904,000 JPY
Income taxes payable
88,320,000 JPY
267,419,000 JPY
139,146,000 JPY
143,932,000 JPY
Other
11,221,000 JPY
260,429,000 JPY
106,011,000 JPY
328,739,000 JPY
Advances received
49,517,000 JPY
81,460,000 JPY
Current liabilities
1,132,011,000 JPY
1,396,845,000 JPY
1,041,764,000 JPY
1,093,330,000 JPY
Accounts payable - other
266,886,000 JPY
280,588,000 JPY
272,222,000 JPY
282,172,000 JPY
Non-current liabilities
Non-current liabilities
1,138,847,000 JPY
1,160,136,000 JPY
564,585,000 JPY
594,792,000 JPY
Long-term borrowings
732,731,000 JPY
734,346,000 JPY
154,159,000 JPY
157,828,000 JPY
Lease liabilities
78,547,000 JPY
79,056,000 JPY
101,397,000 JPY
102,045,000 JPY
Other
7,768,000 JPY
23,499,000 JPY
9,946,000 JPY
11,165,000 JPY
Liabilities
2,270,858,000 JPY
2,556,981,000 JPY
1,606,349,000 JPY
1,688,122,000 JPY
Other liabilities
Provision for retirement benefits
319,799,000 JPY
299,083,000 JPY
Provision for retirement benefits for directors (and other officers)
JPY
24,670,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
1,204,820,000 JPY
1,204,820,000 JPY
1,204,820,000 JPY
1,204,820,000 JPY
Capital surplus
Legal capital surplus
1,154,820,000 JPY
1,154,820,000 JPY
Other capital surplus
JPY
498,000 JPY
Capital surplus
1,154,820,000 JPY
1,154,820,000 JPY
1,155,319,000 JPY
1,155,319,000 JPY
Retained earnings
Legal retained earnings
12,500,000 JPY
12,500,000 JPY
Other retained earnings
Retained earnings brought forward
1,902,269,000 JPY
1,996,482,000 JPY
Other retained earnings
Retained earnings
2,103,588,000 JPY
2,003,254,000 JPY
2,197,801,000 JPY
2,085,806,000 JPY
Treasury shares
JPY
JPY
-24,047,000 JPY
-24,047,000 JPY
Shareholders' equity
4,463,230,000 JPY
4,362,896,000 JPY
4,533,893,000 JPY
4,421,899,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-4,538,000 JPY
-4,538,000 JPY
-21,445,000 JPY
-21,445,000 JPY
Valuation and translation adjustments
-4,538,000 JPY
-4,873,000 JPY
-21,445,000 JPY
-21,690,000 JPY
Net assets
165,000,000 JPY
JPY
-4,873,000 JPY
2,103,588,000 JPY
JPY
4,458,691,000 JPY
12,500,000 JPY
-334,000 JPY
1,204,820,000 JPY
1,204,820,000 JPY
1,902,269,000 JPY
JPY
4,362,896,000 JPY
1,154,820,000 JPY
1,154,820,000 JPY
1,154,820,000 JPY
4,463,230,000 JPY
2,003,254,000 JPY
-4,538,000 JPY
4,358,022,000 JPY
-4,538,000 JPY
-4,538,000 JPY
23,818,000 JPY
-21,445,000 JPY
-245,000 JPY
1,154,820,000 JPY
1,204,820,000 JPY
-21,445,000 JPY
1,155,319,000 JPY
4,533,893,000 JPY
2,085,806,000 JPY
1,996,482,000 JPY
1,155,319,000 JPY
165,000,000 JPY
1,204,820,000 JPY
-21,690,000 JPY
4,421,899,000 JPY
-21,445,000 JPY
JPY
2,197,801,000 JPY
12,500,000 JPY
4,512,448,000 JPY
4,400,208,000 JPY
498,000 JPY
23,818,000 JPY
-24,047,000 JPY
-24,047,000 JPY
1,181,261,000 JPY
1,923,245,000 JPY
1,747,996,000 JPY
4,238,556,000 JPY
1,131,261,000 JPY
-24,047,000 JPY
-882,000 JPY
-24,047,000 JPY
4,211,335,000 JPY
-882,000 JPY
1,181,261,000 JPY
-882,000 JPY
4,212,218,000 JPY
165,000,000 JPY
-882,000 JPY
JPY
1,131,759,000 JPY
4,237,673,000 JPY
1,131,759,000 JPY
1,949,583,000 JPY
12,500,000 JPY
268,000 JPY
23,818,000 JPY
498,000 JPY
Liabilities and net assets
6,729,549,000 JPY
6,915,004,000 JPY
6,118,798,000 JPY
6,088,331,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.