Quarterly Consolidated Balance Sheet

Dynapac Co., Ltd. - Filing #7614037

Concept As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
227,512,000 JPY
3,263,667,000 JPY
39,375,000 JPY
2,228,264,000 JPY
Merchandise and finished goods
450,305,000 JPY
990,820,000 JPY
448,487,000 JPY
857,105,000 JPY
Work in process
119,563,000 JPY
331,655,000 JPY
113,389,000 JPY
282,996,000 JPY
Raw materials and supplies
718,366,000 JPY
1,830,262,000 JPY
706,062,000 JPY
1,624,267,000 JPY
Other
1,842,501,000 JPY
584,946,000 JPY
1,567,622,000 JPY
562,858,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-5,012,000 JPY
-3,691,000 JPY
-37,982,000 JPY
Current assets
16,501,320,000 JPY
23,410,010,000 JPY
15,920,106,000 JPY
21,386,162,000 JPY
Non-current assets
Property, plant and equipment
14,284,219,000 JPY
21,016,179,000 JPY
14,803,839,000 JPY
21,223,651,000 JPY
Property, plant and equipment
Buildings and structures
18,284,670,000 JPY
17,896,625,000 JPY
Accumulated depreciation
-12,871,769,000 JPY
-12,291,719,000 JPY
Buildings and structures, net
5,412,901,000 JPY
5,604,905,000 JPY
Machinery, equipment and vehicles
28,824,586,000 JPY
28,218,732,000 JPY
Accumulated depreciation
-23,727,841,000 JPY
-22,796,199,000 JPY
Machinery, equipment and vehicles, net
5,096,745,000 JPY
5,422,533,000 JPY
Land
7,968,315,000 JPY
9,204,921,000 JPY
7,968,315,000 JPY
9,180,430,000 JPY
Leased assets
Leased assets, net
55,064,000 JPY
65,186,000 JPY
Construction in progress
21,846,000 JPY
JPY
Other
4,311,489,000 JPY
3,799,406,000 JPY
Accumulated depreciation
-3,009,876,000 JPY
-2,783,625,000 JPY
Other, net
1,301,612,000 JPY
1,015,781,000 JPY
Intangible assets
Goodwill
JPY
428,945,000 JPY
JPY
428,945,000 JPY
JPY
JPY
517,509,000 JPY
517,509,000 JPY
Other
262,009,000 JPY
298,731,000 JPY
Intangible assets
223,707,000 JPY
690,955,000 JPY
257,834,000 JPY
816,240,000 JPY
Investments and other assets
26,850,253,000 JPY
21,075,154,000 JPY
28,953,687,000 JPY
23,436,826,000 JPY
Investments and other assets
Investment securities
19,818,139,000 JPY
20,023,415,000 JPY
22,260,448,000 JPY
22,449,633,000 JPY
Long-term loans receivable
1,490,000 JPY
1,610,000 JPY
Deferred tax assets
85,913,000 JPY
79,770,000 JPY
Other
JPY
993,967,000 JPY
7,935,000 JPY
936,166,000 JPY
Allowance for doubtful accounts
-768,095,000 JPY
-28,142,000 JPY
-523,148,000 JPY
-28,744,000 JPY
Non-current assets
41,358,179,000 JPY
42,782,289,000 JPY
44,015,361,000 JPY
45,476,717,000 JPY
Assets
1,331,997,000 JPY
53,919,060,000 JPY
10,941,242,000 JPY
55,251,057,000 JPY
57,859,500,000 JPY
66,192,299,000 JPY
52,012,431,000 JPY
14,850,448,000 JPY
1,354,157,000 JPY
50,658,274,000 JPY
59,935,467,000 JPY
66,862,880,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
11,516,715,000 JPY
11,155,031,000 JPY
Short-term borrowings
100,000,000 JPY
145,300,000 JPY
613,000,000 JPY
828,068,000 JPY
Income taxes payable
364,811,000 JPY
537,329,000 JPY
133,642,000 JPY
203,523,000 JPY
Other
251,217,000 JPY
3,074,932,000 JPY
290,670,000 JPY
3,259,814,000 JPY
Current liabilities
15,391,664,000 JPY
19,037,133,000 JPY
15,178,339,000 JPY
18,893,434,000 JPY
Non-current liabilities
Long-term borrowings
300,000,000 JPY
395,223,000 JPY
500,000,000 JPY
738,423,000 JPY
Retirement benefit liability
2,359,339,000 JPY
2,457,292,000 JPY
Asset retirement obligations
38,012,000 JPY
49,122,000 JPY
Other
944,119,000 JPY
420,333,000 JPY
Non-current liabilities
6,632,796,000 JPY
7,978,901,000 JPY
7,615,631,000 JPY
8,754,533,000 JPY
Liabilities
22,024,460,000 JPY
27,016,034,000 JPY
22,793,971,000 JPY
27,647,967,000 JPY
Net assets
Shareholders' equity
Share capital
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
Capital surplus
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
Retained earnings
7,193,440,000 JPY
10,286,605,000 JPY
6,873,076,000 JPY
9,409,935,000 JPY
Treasury shares
-893,500,000 JPY
-893,500,000 JPY
-924,730,000 JPY
-924,730,000 JPY
Shareholders' equity
27,286,619,000 JPY
30,379,784,000 JPY
26,935,025,000 JPY
29,471,884,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
8,540,050,000 JPY
8,563,027,000 JPY
10,198,101,000 JPY
10,206,072,000 JPY
Foreign currency translation adjustment
210,618,000 JPY
-325,006,000 JPY
Remeasurements of defined benefit plans
-41,553,000 JPY
-192,483,000 JPY
Valuation and translation adjustments
8,540,050,000 JPY
8,732,091,000 JPY
10,198,101,000 JPY
9,688,582,000 JPY
Share acquisition rights
8,370,000 JPY
8,370,000 JPY
8,370,000 JPY
8,370,000 JPY
Non-controlling interests
56,018,000 JPY
46,076,000 JPY
Net assets
8,370,000 JPY
9,160,000,000 JPY
8,370,000 JPY
-893,500,000 JPY
8,732,091,000 JPY
7,193,440,000 JPY
-893,500,000 JPY
35,835,040,000 JPY
1,246,759,000 JPY
210,618,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
-4,689,773,000 JPY
56,018,000 JPY
30,379,784,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
27,286,619,000 JPY
10,286,605,000 JPY
8,540,050,000 JPY
39,176,265,000 JPY
8,540,050,000 JPY
8,563,027,000 JPY
-41,553,000 JPY
1,476,454,000 JPY
10,198,101,000 JPY
-325,006,000 JPY
16,986,679,000 JPY
4,000,000,000 JPY
10,206,072,000 JPY
16,986,679,000 JPY
46,076,000 JPY
26,935,025,000 JPY
9,409,935,000 JPY
-5,045,488,000 JPY
8,370,000 JPY
8,370,000 JPY
16,986,679,000 JPY
9,160,000,000 JPY
4,000,000,000 JPY
9,688,582,000 JPY
29,471,884,000 JPY
10,198,101,000 JPY
6,873,076,000 JPY
-192,483,000 JPY
1,246,759,000 JPY
37,141,496,000 JPY
39,214,912,000 JPY
1,511,805,000 JPY
-924,730,000 JPY
-924,730,000 JPY
44,822,000 JPY
8,370,000 JPY
4,000,000,000 JPY
8,983,979,000 JPY
-5,475,290,000 JPY
26,505,946,000 JPY
16,986,679,000 JPY
-959,359,000 JPY
7,043,272,000 JPY
8,370,000 JPY
-959,359,000 JPY
35,716,585,000 JPY
7,043,272,000 JPY
4,000,000,000 JPY
7,062,090,000 JPY
29,011,299,000 JPY
9,160,000,000 JPY
6,652,092,000 JPY
-218,836,000 JPY
16,986,679,000 JPY
33,557,588,000 JPY
16,986,679,000 JPY
-191,161,000 JPY
6,478,625,000 JPY
1,246,759,000 JPY
1,547,156,000 JPY
Liabilities and net assets
57,859,500,000 JPY
66,192,299,000 JPY
59,935,467,000 JPY
66,862,880,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.