Concept As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
41,358,179,000 JPY
42,782,289,000 JPY
44,015,361,000 JPY
45,476,717,000 JPY
Property, plant and equipment
14,284,219,000 JPY
21,016,179,000 JPY
14,803,839,000 JPY
21,223,651,000 JPY
Land
7,968,315,000 JPY
9,204,921,000 JPY
7,968,315,000 JPY
9,180,430,000 JPY
Buildings
Buildings, net
3,401,939,000 JPY
3,644,513,000 JPY
Leased assets, net
55,064,000 JPY
65,186,000 JPY
Construction in progress
21,846,000 JPY
JPY
Other, net
1,301,612,000 JPY
1,015,781,000 JPY
Structures
Structures, net
94,034,000 JPY
108,860,000 JPY
Machinery and equipment
Machinery and equipment, net
2,361,679,000 JPY
2,638,768,000 JPY
Other
4,311,489,000 JPY
3,799,406,000 JPY
Accumulated depreciation
-3,009,876,000 JPY
-2,783,625,000 JPY
Intangible assets
223,707,000 JPY
690,955,000 JPY
257,834,000 JPY
816,240,000 JPY
Software
131,499,000 JPY
169,696,000 JPY
Leasehold interests in land
73,206,000 JPY
73,206,000 JPY
Goodwill
JPY
428,945,000 JPY
JPY
428,945,000 JPY
JPY
JPY
517,509,000 JPY
517,509,000 JPY
Other
262,009,000 JPY
298,731,000 JPY
Investments and other assets
26,850,253,000 JPY
21,075,154,000 JPY
28,953,687,000 JPY
23,436,826,000 JPY
Investment securities
19,818,139,000 JPY
20,023,415,000 JPY
22,260,448,000 JPY
22,449,633,000 JPY
Shares of subsidiaries and associates
3,147,258,000 JPY
3,233,199,000 JPY
Investments in capital
590,330,000 JPY
534,330,000 JPY
Long-term loans receivable
1,490,000 JPY
1,610,000 JPY
Long-term loans receivable from subsidiaries and associates
2,453,316,000 JPY
1,815,969,000 JPY
Long-term prepaid expenses
64,058,000 JPY
79,886,000 JPY
Deferred tax assets
85,913,000 JPY
79,770,000 JPY
Other
JPY
993,967,000 JPY
7,935,000 JPY
936,166,000 JPY
Allowance for doubtful accounts
-768,095,000 JPY
-28,142,000 JPY
-523,148,000 JPY
-28,744,000 JPY
Other assets
Current assets
16,501,320,000 JPY
23,410,010,000 JPY
15,920,106,000 JPY
21,386,162,000 JPY
Cash and deposits
227,512,000 JPY
3,263,667,000 JPY
39,375,000 JPY
2,228,264,000 JPY
Notes receivable - trade
2,860,640,000 JPY
2,851,885,000 JPY
Accounts receivable - trade
8,580,667,000 JPY
8,463,425,000 JPY
Other
1,842,501,000 JPY
584,946,000 JPY
1,567,622,000 JPY
562,858,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-5,012,000 JPY
-3,691,000 JPY
-37,982,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
372,550,000 JPY
368,316,000 JPY
Vehicles
Vehicles, net
8,789,000 JPY
9,879,000 JPY
Intangible assets
Telephone subscription right
12,181,000 JPY
12,181,000 JPY
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
1,422,238,000 JPY
1,422,238,000 JPY
Distressed receivables
8,120,000 JPY
3,400,000 JPY
Long-term loans receivable from employees
3,089,000 JPY
4,532,000 JPY
Current assets
Short-term loans receivable
1,702,762,000 JPY
1,733,550,000 JPY
Merchandise and finished goods
450,305,000 JPY
990,820,000 JPY
448,487,000 JPY
857,105,000 JPY
Work in process
119,563,000 JPY
331,655,000 JPY
113,389,000 JPY
282,996,000 JPY
Raw materials and supplies
718,366,000 JPY
1,830,262,000 JPY
706,062,000 JPY
1,624,267,000 JPY
Other assets
Assets
1,331,997,000 JPY
53,919,060,000 JPY
10,941,242,000 JPY
55,251,057,000 JPY
57,859,500,000 JPY
66,192,299,000 JPY
52,012,431,000 JPY
14,850,448,000 JPY
1,354,157,000 JPY
50,658,274,000 JPY
59,935,467,000 JPY
66,862,880,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
6,632,796,000 JPY
7,978,901,000 JPY
7,615,631,000 JPY
8,754,533,000 JPY
Long-term borrowings
300,000,000 JPY
395,223,000 JPY
500,000,000 JPY
738,423,000 JPY
Deferred tax liabilities
4,047,148,000 JPY
4,280,218,000 JPY
4,867,025,000 JPY
5,138,484,000 JPY
Other
944,119,000 JPY
420,333,000 JPY
Lease liabilities
48,676,000 JPY
59,586,000 JPY
Asset retirement obligations
38,012,000 JPY
49,122,000 JPY
Provision for retirement benefits
1,990,220,000 JPY
1,930,660,000 JPY
Provisions
Long-term guarantee deposits
208,737,000 JPY
209,237,000 JPY
Current liabilities
15,391,664,000 JPY
19,037,133,000 JPY
15,178,339,000 JPY
18,893,434,000 JPY
Notes payable - trade
135,678,000 JPY
130,352,000 JPY
Accounts payable - trade
8,843,398,000 JPY
8,626,220,000 JPY
Short-term borrowings
100,000,000 JPY
145,300,000 JPY
613,000,000 JPY
828,068,000 JPY
Accounts payable - other
368,366,000 JPY
540,987,000 JPY
Accrued expenses
1,521,567,000 JPY
1,384,208,000 JPY
Income taxes payable
364,811,000 JPY
537,329,000 JPY
133,642,000 JPY
203,523,000 JPY
Deposits received
189,237,000 JPY
164,019,000 JPY
Other
251,217,000 JPY
3,074,932,000 JPY
290,670,000 JPY
3,259,814,000 JPY
Current liabilities
Current portion of long-term borrowings
200,000,000 JPY
293,300,000 JPY
270,000,000 JPY
370,460,000 JPY
Lease liabilities
10,909,000 JPY
10,931,000 JPY
Deposits received
Provision for bonuses
197,172,000 JPY
265,117,000 JPY
194,494,000 JPY
257,633,000 JPY
Provisions
Liabilities
22,024,460,000 JPY
27,016,034,000 JPY
22,793,971,000 JPY
27,647,967,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
27,286,619,000 JPY
30,379,784,000 JPY
26,935,025,000 JPY
29,471,884,000 JPY
Share capital
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
Capital surplus
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
Legal capital surplus
16,986,679,000 JPY
16,986,679,000 JPY
Retained earnings
7,193,440,000 JPY
10,286,605,000 JPY
6,873,076,000 JPY
9,409,935,000 JPY
Legal retained earnings
1,246,759,000 JPY
1,246,759,000 JPY
Other retained earnings
Retained earnings brought forward
-4,689,773,000 JPY
-5,045,488,000 JPY
Treasury shares
-893,500,000 JPY
-893,500,000 JPY
-924,730,000 JPY
-924,730,000 JPY
Valuation and translation adjustments
8,540,050,000 JPY
8,732,091,000 JPY
10,198,101,000 JPY
9,688,582,000 JPY
Valuation difference on available-for-sale securities
8,540,050,000 JPY
8,563,027,000 JPY
10,198,101,000 JPY
10,206,072,000 JPY
Share acquisition rights
8,370,000 JPY
8,370,000 JPY
8,370,000 JPY
8,370,000 JPY
Net assets
8,370,000 JPY
9,160,000,000 JPY
8,370,000 JPY
-893,500,000 JPY
8,732,091,000 JPY
7,193,440,000 JPY
-893,500,000 JPY
35,835,040,000 JPY
1,246,759,000 JPY
210,618,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
-4,689,773,000 JPY
56,018,000 JPY
30,379,784,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
27,286,619,000 JPY
10,286,605,000 JPY
8,540,050,000 JPY
39,176,265,000 JPY
8,540,050,000 JPY
8,563,027,000 JPY
-41,553,000 JPY
1,476,454,000 JPY
10,198,101,000 JPY
-325,006,000 JPY
16,986,679,000 JPY
4,000,000,000 JPY
10,206,072,000 JPY
16,986,679,000 JPY
46,076,000 JPY
26,935,025,000 JPY
9,409,935,000 JPY
-5,045,488,000 JPY
8,370,000 JPY
8,370,000 JPY
16,986,679,000 JPY
9,160,000,000 JPY
4,000,000,000 JPY
9,688,582,000 JPY
29,471,884,000 JPY
10,198,101,000 JPY
6,873,076,000 JPY
-192,483,000 JPY
1,246,759,000 JPY
37,141,496,000 JPY
39,214,912,000 JPY
1,511,805,000 JPY
-924,730,000 JPY
-924,730,000 JPY
44,822,000 JPY
8,370,000 JPY
4,000,000,000 JPY
8,983,979,000 JPY
-5,475,290,000 JPY
26,505,946,000 JPY
16,986,679,000 JPY
-959,359,000 JPY
7,043,272,000 JPY
8,370,000 JPY
-959,359,000 JPY
35,716,585,000 JPY
7,043,272,000 JPY
4,000,000,000 JPY
7,062,090,000 JPY
29,011,299,000 JPY
9,160,000,000 JPY
6,652,092,000 JPY
-218,836,000 JPY
16,986,679,000 JPY
33,557,588,000 JPY
16,986,679,000 JPY
-191,161,000 JPY
6,478,625,000 JPY
1,246,759,000 JPY
1,547,156,000 JPY
Liabilities and net assets
57,859,500,000 JPY
66,192,299,000 JPY
59,935,467,000 JPY
66,862,880,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.