Statement Of Members' Equity

BALMUDA Inc. - Filing #7614031

Concept	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31
Statement of members' equity
Statement of members' equity
Net assets	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0 JPY	2,000,000 JPY	3,462,000,000 JPY	0 JPY	6,274,000,000 JPY	0 JPY	2,000,000 JPY	1,407,000,000 JPY	1,407,000,000 JPY	3,462,000,000 JPY	6,289,000,000 JPY	1,404,000,000 JPY	1,404,000,000 JPY	1,404,000,000 JPY	6,274,000,000 JPY	3,477,000,000 JPY	—	6,292,000,000 JPY	—	—	1,000,000 JPY	—	1,146,000,000 JPY	—	1,149,000,000 JPY	1,146,000,000 JPY	—	—	—	4,744,000,000 JPY	2,462,000,000 JPY	2,448,000,000 JPY	—	—	1,146,000,000 JPY	—	1,149,000,000 JPY	1,000,000 JPY	4,758,000,000 JPY	—	2,448,000,000 JPY	0 JPY	—	4,744,000,000 JPY	—	—	4,760,000,000 JPY	—	JPY	JPY	—	—	53,000,000 JPY	1,628,000,000 JPY	1,626,000,000 JPY	1,729,000,000 JPY	50,000,000 JPY	JPY	JPY	1,732,000,000 JPY	53,000,000 JPY	1,731,000,000 JPY	1,000,000 JPY	1,000,000 JPY	50,000,000 JPY	1,729,000,000 JPY	50,000,000 JPY	1,626,000,000 JPY	0 JPY
Changes during period
Profit (loss)	—	—	1,013,000,000 JPY	—	—	—	—	—	1,013,000,000 JPY	—	—	—	1,013,000,000 JPY	1,015,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,013,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	822,000,000 JPY	—	—	—	—	—	—	—	—	834,000,000 JPY	—	822,000,000 JPY	—	—	822,000,000 JPY	—	—	—	822,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	0 JPY	—	—	0 JPY	—	—	—	—	—	—	—	—	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	0 JPY	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0 JPY	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	258,000,000 JPY	0 JPY	1,013,000,000 JPY	0 JPY	0 JPY	1,531,000,000 JPY	258,000,000 JPY	258,000,000 JPY	1,013,000,000 JPY	258,000,000 JPY	1,015,000,000 JPY	JPY	1,530,000,000 JPY	1,532,000,000 JPY	0 JPY	258,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,530,000,000 JPY	—	0 JPY	0 JPY	—	JPY	—	JPY	—	—	3,027,000,000 JPY	1,096,000,000 JPY	1,096,000,000 JPY	—	—	—	834,000,000 JPY	822,000,000 JPY	—	1,096,000,000 JPY	—	—	—	1,096,000,000 JPY	—	—	3,027,000,000 JPY	—	822,000,000 JPY	JPY	—	3,014,000,000 JPY	—	—	1,096,000,000 JPY	3,014,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—