Key Financial Data Of Reporting Company
| Concept |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
2019-01-01 to 2019-12-31 |
2019-01-01 to 2019-12-31 |
As at 2019-12-31 |
As at 2018-12-31 |
As at 2018-12-31 |
2018-01-01 to 2018-12-31 |
2018-01-01 to 2018-12-31 |
2017-01-01 to 2017-12-31 |
2017-01-01 to 2017-12-31 |
As at 2017-12-31 |
As at 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Key financial data of reporting company | ||||||||||||||||||||||||
| Business results of reporting company | ||||||||||||||||||||||||
| Net sales |
19,338,038,000
JPY
|
— | — | — | — | — | — |
23,402,936,000
JPY
|
20,213,496,000
JPY
|
— |
17,144,119,000
JPY
|
— | — |
16,510,742,000
JPY
|
13,562,340,000
JPY
|
— | — | — |
10,706,460,000
JPY
|
9,580,476,000
JPY
|
5,400,106,000
JPY
|
JPY
|
— | — |
| Ordinary profit (loss) |
2,506,876,000
JPY
|
— | — | — | — | — | — |
3,499,906,000
JPY
|
1,816,143,000
JPY
|
— |
1,562,263,000
JPY
|
— | — |
792,158,000
JPY
|
858,714,000
JPY
|
— | — | — |
-2,554,000
JPY
|
558,855,000
JPY
|
1,320,454,000
JPY
|
JPY
|
— | — |
| Profit (loss) |
546,396,000
JPY
|
— | — | — | — | — | — | — | — | — |
776,481,000
JPY
|
— | — | — |
7,134,000
JPY
|
— | — | — | — |
227,867,000
JPY
|
896,839,000
JPY
|
— | — | — |
| Equity in earnings (losses) of affiliates if equity method is applied |
JPY
|
— | — | — | — | — | — | — | — | — |
JPY
|
— | — | — |
JPY
|
— | — | — | — |
JPY
|
JPY
|
— | — | — |
| Share capital | — | — |
1,944,479,000
JPY
|
— | — | — | — | — | — |
1,857,521,000
JPY
|
— | — | — | — | — |
1,825,948,000
JPY
|
1,800,225,000
JPY
|
— | — | — | — | — | — |
1,749,472,000
JPY
|
| Total number of issued shares | — | — |
11,803,000
xbrli:shares
|
— | — | — | — | — | — |
11,562,000
xbrli:shares
|
— | — | — | — | — |
11,487,600
xbrli:shares
|
11,444,000
xbrli:shares
|
— | — | — | — | — | — |
11,299,600
xbrli:shares
|
| Net assets | — | — |
6,897,125,000
JPY
|
9,819,967,000
JPY
|
— | — | — | — | — |
6,566,100,000
JPY
|
— |
7,091,451,000
JPY
|
6,581,294,000
JPY
|
— | — |
6,090,933,000
JPY
|
6,049,928,000
JPY
|
6,437,772,000
JPY
|
— | — | — | — |
JPY
|
5,830,409,000
JPY
|
| Total assets | — | — |
16,100,594,000
JPY
|
20,234,762,000
JPY
|
— | — | — | — | — |
14,439,597,000
JPY
|
— |
16,227,007,000
JPY
|
12,902,195,000
JPY
|
— | — |
11,312,357,000
JPY
|
10,696,259,000
JPY
|
11,917,400,000
JPY
|
— | — | — | — |
JPY
|
8,237,625,000
JPY
|
| Net assets per share | — | — |
613.47
|
807.29
|
— | — | — | — | — |
596.70
|
— |
592.07
|
551.18
|
— | — |
549.64
|
548.06
|
545.10
|
— | — | — | — |
|
535.39
|
| Dividend paid per share |
40
|
— | — | — | — | — | — | — | — | — |
18
|
— | — | — |
14
|
— | — | — | — |
14
|
12
|
— | — | — |
| Interim dividend paid per share |
|
— | — | — | — | — | — | — | — | — |
|
— | — | — |
|
— | — | — | — |
|
|
— | — | — |
| Basic earnings (loss) per share |
49.56
|
— | — | — | — | — | — |
251.75
|
67.32
|
— |
70.20
|
— | — |
6.78
|
0.65
|
— | — | — |
-28.66
|
20.81
|
86.39
|
|
— | — |
| Diluted earnings per share |
47.90
|
— | — | — | — | — | — |
243.30
|
66.04
|
— |
68.87
|
— | — |
6.63
|
0.63
|
— | — | — |
|
20.12
|
83.63
|
|
— | — |
| Equity-to-asset ratio | — | — |
0.428
xbrli:pure
|
0.448
xbrli:pure
|
— | — | — | — | — |
0.454
xbrli:pure
|
— |
0.401
xbrli:pure
|
0.473
xbrli:pure
|
— | — |
0.538
xbrli:pure
|
0.565
xbrli:pure
|
0.504
xbrli:pure
|
— | — | — | — |
xbrli:pure
|
0.707
xbrli:pure
|
| Rate of return on equity |
0.081
xbrli:pure
|
— | — | — | — | — | — |
0.356
xbrli:pure
|
0.118
xbrli:pure
|
— |
0.123
xbrli:pure
|
— | — |
0.012
xbrli:pure
|
0.001
xbrli:pure
|
— | — | — |
-0.052
xbrli:pure
|
0.038
xbrli:pure
|
0.177
xbrli:pure
|
xbrli:pure
|
— | — |
| Price-earnings ratio |
49.3
xbrli:pure
|
— | — | — | — | — | — |
9.7
xbrli:pure
|
40.4
xbrli:pure
|
— |
38.8
xbrli:pure
|
— | — |
184.2
xbrli:pure
|
1,934.1
xbrli:pure
|
— | — | — |
xbrli:pure
|
81.3
xbrli:pure
|
26.8
xbrli:pure
|
xbrli:pure
|
— | — |
| Payout ratio |
0.807
xbrli:pure
|
— | — | — | — | — | — | — | — | — |
0.256
xbrli:pure
|
— | — | — |
21.679
xbrli:pure
|
— | — | — | — |
0.673
xbrli:pure
|
0.139
xbrli:pure
|
— | — | — |
| Net cash provided by (used in) operating activities |
JPY
|
— | — | — | — | — | — |
1,162,499,000
JPY
|
2,258,195,000
JPY
|
— |
JPY
|
— | — |
770,850,000
JPY
|
JPY
|
— | — | — |
495,427,000
JPY
|
JPY
|
469,559,000
JPY
|
JPY
|
— | — |
| Net cash provided by (used in) investing activities |
JPY
|
— | — | — | — | — | — |
-787,226,000
JPY
|
-482,524,000
JPY
|
— |
JPY
|
— | — |
-1,117,977,000
JPY
|
JPY
|
— | — | — |
-1,462,433,000
JPY
|
JPY
|
-1,448,367,000
JPY
|
JPY
|
— | — |
| Net cash provided by (used in) financing activities |
JPY
|
— | — | — | — | — | — |
408,146,000
JPY
|
363,409,000
JPY
|
— |
JPY
|
— | — |
-83,667,000
JPY
|
JPY
|
— | — | — |
1,697,619,000
JPY
|
JPY
|
918,639,000
JPY
|
JPY
|
— | — |
| Cash and cash equivalents | — | — |
JPY
|
6,883,425,000
JPY
|
— | — | — | — | — |
JPY
|
— |
6,097,058,000
JPY
|
3,946,420,000
JPY
|
— | — |
JPY
|
JPY
|
4,327,516,000
JPY
|
— | — | — | — |
JPY
|
3,568,892,000
JPY
|
| Number of employees | — |
408
xbrli:pure
|
165
xbrli:pure
|
431
xbrli:pure
|
23
xbrli:pure
|
23
xbrli:pure
|
142
xbrli:pure
|
— | — |
156
xbrli:pure
|
— |
383
xbrli:pure
|
321
xbrli:pure
|
— | — |
137
xbrli:pure
|
110
xbrli:pure
|
236
xbrli:pure
|
— | — | — | — |
xbrli:pure
|
89
xbrli:pure
|
| Average number of temporary employees | — |
32
xbrli:pure
|
14
xbrli:pure
|
35
xbrli:pure
|
3
xbrli:pure
|
3
xbrli:pure
|
11
xbrli:pure
|
— | — |
19
xbrli:pure
|
— |
34
xbrli:pure
|
36
xbrli:pure
|
— | — |
26
xbrli:pure
|
31
xbrli:pure
|
42
xbrli:pure
|
— | — | — | — |
xbrli:pure
|
18
xbrli:pure
|
| Total shareholder return | — | — |
1.511
xbrli:pure
|
— | — | — | — | — | — |
1.653
xbrli:pure
|
— | — | — | — | — |
0.766
xbrli:pure
|
1.021
xbrli:pure
|
— | — | — | — | — | — |
1.385
xbrli:pure
|
| Total return on share price index | — | — |
1.469
xbrli:pure
|
— | — | — | — | — | — |
1.303
xbrli:pure
|
— | — | — | — | — |
1.213
xbrli:pure
|
1.027
xbrli:pure
|
— | — | — | — | — | — |
1.222
xbrli:pure
|