Semi-Annual Statement Of Cash Flows

Mobile Factory, Inc. - Filing #7613630

Concept As at
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
As at
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
As at
2019-12-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
710,350,000 JPY
777,156,000 JPY
793,845,000 JPY
829,475,000 JPY
Depreciation
35,288,000 JPY
19,792,000 JPY
Impairment losses
68,743,000 JPY
6,012,000 JPY
Increase (decrease) in allowance for doubtful accounts
-48,000 JPY
-119,000 JPY
Increase (decrease) in provision for bonuses
-19,397,000 JPY
-15,349,000 JPY
Decrease (increase) in trade receivables
-15,851,000 JPY
29,875,000 JPY
Decrease (increase) in inventories
-1,788,000 JPY
-50,000 JPY
Increase (decrease) in trade payables
-569,000 JPY
3,143,000 JPY
Other, net
-8,927,000 JPY
-11,598,000 JPY
Subtotal
854,033,000 JPY
849,379,000 JPY
Interest and dividends received
7,000 JPY
12,000 JPY
Income taxes paid
-198,094,000 JPY
-383,635,000 JPY
Net cash provided by (used in) operating activities
656,046,000 JPY
466,912,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-7,783,000 JPY
-1,777,000 JPY
Purchase of investment securities
-10,460,000 JPY
-49,884,000 JPY
Net cash provided by (used in) investing activities
-10,956,000 JPY
-150,503,000 JPY
Cash flows from financing activities
Proceeds from issuance of shares
48,784,000 JPY
1,506,000 JPY
Purchase of treasury shares
-350,550,000 JPY
-475,267,000 JPY
Dividends paid
JPY
-67,000 JPY
Net cash provided by (used in) financing activities
-300,573,000 JPY
-473,829,000 JPY
Effect of exchange rate change on cash and cash equivalents
JPY
JPY
Net increase (decrease) in cash and cash equivalents
344,516,000 JPY
-157,420,000 JPY
Cash and cash equivalents
2,665,764,000 JPY
2,321,248,000 JPY
2,478,668,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.