Semi-Annual Balance Sheet

Euglena Co., Ltd. - Filing #7613444

Concept As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,906,998,000 JPY
9,900,624,000 JPY
4,192,640,000 JPY
6,253,900,000 JPY
Securities
285,340,000 JPY
JPY
Other
706,746,000 JPY
673,020,000 JPY
204,394,000 JPY
669,477,000 JPY
Allowance for doubtful accounts
-8,281,000 JPY
-64,383,000 JPY
-8,278,000 JPY
-8,292,000 JPY
Current assets
8,716,265,000 JPY
20,438,377,000 JPY
7,936,612,000 JPY
9,791,554,000 JPY
Prepaid expenses
95,893,000 JPY
159,399,000 JPY
Non-current assets
Property, plant and equipment
Buildings
426,339,000 JPY
489,398,000 JPY
Property, plant and equipment
196,497,000 JPY
6,851,949,000 JPY
301,870,000 JPY
3,304,480,000 JPY
Structures
50,862,000 JPY
50,862,000 JPY
Machinery and equipment
134,010,000 JPY
97,169,000 JPY
Vehicles
3,003,000 JPY
3,527,000 JPY
Tools, furniture and fixtures
330,677,000 JPY
1,396,667,000 JPY
319,688,000 JPY
391,575,000 JPY
Land
2,499,773,000 JPY
900,520,000 JPY
Leased assets
109,588,000 JPY
25,946,000 JPY
Construction in progress
JPY
5,457,000 JPY
3,208,000 JPY
6,253,000 JPY
Accumulated depreciation
-748,396,000 JPY
-7,849,249,000 JPY
-661,984,000 JPY
-2,576,423,000 JPY
Intangible assets
Intangible assets
582,164,000 JPY
31,903,777,000 JPY
697,932,000 JPY
1,559,597,000 JPY
Goodwill
13,034,671,000 JPY
238,113,000 JPY
13,034,671,000 JPY
13,034,671,000 JPY
JPY
JPY
321,488,000 JPY
961,239,000 JPY
961,239,000 JPY
JPY
961,239,000 JPY
JPY
Patent right
3,488,000 JPY
4,825,000 JPY
Software
281,394,000 JPY
264,099,000 JPY
Other
444,000 JPY
1,858,079,000 JPY
598,000 JPY
312,416,000 JPY
Investments and other assets
Investment securities
125,011,000 JPY
397,252,000 JPY
95,994,000 JPY
319,946,000 JPY
Shares of subsidiaries and associates
17,167,867,000 JPY
2,386,630,000 JPY
Investments and other assets
18,300,005,000 JPY
1,813,629,000 JPY
4,452,171,000 JPY
695,465,000 JPY
Long-term loans receivable
1,172,232,000 JPY
2,087,980,000 JPY
Distressed receivables
Allowance for doubtful accounts
-37,173,000 JPY
JPY
Long-term prepaid expenses
30,283,000 JPY
5,877,000 JPY
Deferred tax assets
740,246,000 JPY
8,291,000 JPY
Other
395,616,000 JPY
83,248,000 JPY
Allowance for doubtful accounts
-718,429,000 JPY
-718,429,000 JPY
Non-current assets
19,078,667,000 JPY
40,569,356,000 JPY
5,451,974,000 JPY
5,559,543,000 JPY
Assets
5,946,483,000 JPY
55,061,250,000 JPY
27,794,933,000 JPY
61,007,734,000 JPY
54,397,086,000 JPY
664,164,000 JPY
13,388,587,000 JPY
10,190,461,000 JPY
15,351,098,000 JPY
543,672,000 JPY
9,646,788,000 JPY
5,160,637,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
197,350,000 JPY
236,236,000 JPY
Short-term borrowings
527,082,000 JPY
2,287,746,000 JPY
530,436,000 JPY
547,425,000 JPY
Lease liabilities
8,898,000 JPY
291,000 JPY
Income taxes payable
35,062,000 JPY
486,483,000 JPY
JPY
8,500,000 JPY
Asset retirement obligations
JPY
24,620,000 JPY
Other
71,461,000 JPY
1,552,228,000 JPY
37,003,000 JPY
332,185,000 JPY
Advances received
13,569,000 JPY
73,461,000 JPY
Current liabilities
2,575,006,000 JPY
10,634,047,000 JPY
1,523,464,000 JPY
2,160,401,000 JPY
Accounts payable - other
724,145,000 JPY
3,715,753,000 JPY
489,919,000 JPY
935,975,000 JPY
Non-current liabilities
Non-current liabilities
2,877,843,000 JPY
29,784,827,000 JPY
3,548,340,000 JPY
3,803,938,000 JPY
Long-term borrowings
2,466,227,000 JPY
22,598,636,000 JPY
3,108,009,000 JPY
3,216,532,000 JPY
Lease liabilities
14,285,000 JPY
24,000 JPY
Asset retirement obligations
388,877,000 JPY
427,027,000 JPY
399,080,000 JPY
399,080,000 JPY
Other
4,574,000 JPY
3,656,000 JPY
Liabilities
5,452,849,000 JPY
40,418,874,000 JPY
5,071,805,000 JPY
5,964,339,000 JPY
Other liabilities
Provision for retirement benefits for directors (and other officers)
52,647,000 JPY
JPY
Provision for bonuses
16,740,000 JPY
267,344,000 JPY
JPY
28,800,000 JPY
Deferred tax liabilities
22,738,000 JPY
6,297,173,000 JPY
41,251,000 JPY
164,805,000 JPY
Other liabilities
Net assets
Share capital
13,888,478,000 JPY
13,888,478,000 JPY
7,323,548,000 JPY
7,323,548,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
11,602,445,000 JPY
2,229,643,000 JPY
Capital surplus
11,602,445,000 JPY
11,602,445,000 JPY
2,229,643,000 JPY
2,229,643,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
-3,542,254,000 JPY
-1,155,228,000 JPY
Other retained earnings
Retained earnings
-3,542,254,000 JPY
-5,273,240,000 JPY
-1,155,228,000 JPY
-84,993,000 JPY
Treasury shares
-34,282,000 JPY
-34,282,000 JPY
-94,737,000 JPY
-94,737,000 JPY
Shareholders' equity
21,914,386,000 JPY
20,183,400,000 JPY
8,303,226,000 JPY
9,373,460,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-2,121,000 JPY
-1,802,000 JPY
Valuation and translation adjustments
-27,782,000 JPY
-10,029,000 JPY
Net assets
427,696,000 JPY
-34,282,000 JPY
-27,782,000 JPY
427,696,000 JPY
-3,542,254,000 JPY
-34,282,000 JPY
22,342,083,000 JPY
20,588,859,000 JPY
-2,121,000 JPY
-20,625,000 JPY
13,888,478,000 JPY
13,888,478,000 JPY
-3,542,254,000 JPY
JPY
5,545,000 JPY
20,183,400,000 JPY
11,602,445,000 JPY
11,602,445,000 JPY
11,602,445,000 JPY
21,914,386,000 JPY
-5,273,240,000 JPY
-5,035,000 JPY
-1,155,228,000 JPY
8,316,782,000 JPY
JPY
-1,802,000 JPY
2,229,643,000 JPY
9,386,758,000 JPY
13,556,000 JPY
-84,993,000 JPY
-1,155,228,000 JPY
2,229,643,000 JPY
13,556,000 JPY
-94,737,000 JPY
9,771,000 JPY
7,323,548,000 JPY
JPY
7,323,548,000 JPY
9,373,460,000 JPY
-10,029,000 JPY
8,303,226,000 JPY
-8,227,000 JPY
2,229,643,000 JPY
-94,737,000 JPY
7,318,148,000 JPY
-9,655,863,000 JPY
JPY
10,822,948,000 JPY
15,219,000 JPY
9,391,793,000 JPY
-1,374,000 JPY
11,880,107,000 JPY
-11,517,000 JPY
10,834,380,000 JPY
11,880,107,000 JPY
15,219,000 JPY
-150,597,000 JPY
-150,597,000 JPY
9,407,012,000 JPY
-9,655,863,000 JPY
7,730,000 JPY
-10,143,000 JPY
11,880,107,000 JPY
-8,224,708,000 JPY
7,318,148,000 JPY
Share acquisition rights
427,696,000 JPY
427,696,000 JPY
13,556,000 JPY
13,556,000 JPY
Liabilities and net assets
27,794,933,000 JPY
61,007,734,000 JPY
13,388,587,000 JPY
15,351,098,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.