Concept As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,906,998,000 JPY
9,900,624,000 JPY
4,192,640,000 JPY
6,253,900,000 JPY
Securities
285,340,000 JPY
JPY
Short-term loans receivable
761,799,000 JPY
871,203,000 JPY
Accounts receivable - trade
759,580,000 JPY
714,263,000 JPY
Prepaid expenses
95,893,000 JPY
159,399,000 JPY
Merchandise and finished goods
410,533,000 JPY
4,572,465,000 JPY
357,476,000 JPY
805,920,000 JPY
Work in process
744,762,000 JPY
44,636,000 JPY
Advance payments to suppliers
96,471,000 JPY
133,368,000 JPY
Raw materials and supplies
870,264,000 JPY
1,144,292,000 JPY
1,127,001,000 JPY
949,842,000 JPY
Allowance for doubtful accounts
-8,281,000 JPY
-64,383,000 JPY
-8,278,000 JPY
-8,292,000 JPY
Current assets
8,716,265,000 JPY
20,438,377,000 JPY
7,936,612,000 JPY
9,791,554,000 JPY
Other
706,746,000 JPY
673,020,000 JPY
204,394,000 JPY
669,477,000 JPY
Non-current assets
Property, plant and equipment
196,497,000 JPY
6,851,949,000 JPY
301,870,000 JPY
3,304,480,000 JPY
Land
2,499,773,000 JPY
900,520,000 JPY
Buildings
426,339,000 JPY
489,398,000 JPY
Construction in progress
JPY
5,457,000 JPY
3,208,000 JPY
6,253,000 JPY
Structures
50,862,000 JPY
50,862,000 JPY
Machinery and equipment
134,010,000 JPY
97,169,000 JPY
Accumulated depreciation
-748,396,000 JPY
-7,849,249,000 JPY
-661,984,000 JPY
-2,576,423,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
109,588,000 JPY
25,946,000 JPY
Tools, furniture and fixtures
330,677,000 JPY
1,396,667,000 JPY
319,688,000 JPY
391,575,000 JPY
Vehicles
3,003,000 JPY
3,527,000 JPY
Intangible assets
Goodwill
13,034,671,000 JPY
238,113,000 JPY
13,034,671,000 JPY
13,034,671,000 JPY
JPY
JPY
321,488,000 JPY
961,239,000 JPY
961,239,000 JPY
JPY
961,239,000 JPY
JPY
Software
281,394,000 JPY
264,099,000 JPY
Patent right
3,488,000 JPY
4,825,000 JPY
Intangible assets
582,164,000 JPY
31,903,777,000 JPY
697,932,000 JPY
1,559,597,000 JPY
Other
444,000 JPY
1,858,079,000 JPY
598,000 JPY
312,416,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
17,167,867,000 JPY
2,386,630,000 JPY
Investment securities
125,011,000 JPY
397,252,000 JPY
95,994,000 JPY
319,946,000 JPY
Investments and other assets
18,300,005,000 JPY
1,813,629,000 JPY
4,452,171,000 JPY
695,465,000 JPY
Long-term loans receivable
1,172,232,000 JPY
2,087,980,000 JPY
Guarantee deposits
179,211,000 JPY
317,686,000 JPY
247,912,000 JPY
283,979,000 JPY
Long-term prepaid expenses
30,283,000 JPY
5,877,000 JPY
Deferred tax assets
740,246,000 JPY
8,291,000 JPY
Other
395,616,000 JPY
83,248,000 JPY
Allowance for doubtful accounts
-718,429,000 JPY
-718,429,000 JPY
Distressed receivables
Allowance for doubtful accounts
-37,173,000 JPY
JPY
Non-current assets
19,078,667,000 JPY
40,569,356,000 JPY
5,451,974,000 JPY
5,559,543,000 JPY
Other assets
Other assets
Assets
5,946,483,000 JPY
55,061,250,000 JPY
27,794,933,000 JPY
61,007,734,000 JPY
54,397,086,000 JPY
664,164,000 JPY
13,388,587,000 JPY
10,190,461,000 JPY
15,351,098,000 JPY
543,672,000 JPY
9,646,788,000 JPY
5,160,637,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
527,082,000 JPY
2,287,746,000 JPY
530,436,000 JPY
547,425,000 JPY
Deposits received
87,979,000 JPY
54,833,000 JPY
Advances received
13,569,000 JPY
73,461,000 JPY
Accounts payable - trade
197,350,000 JPY
236,236,000 JPY
Accounts payable - other
724,145,000 JPY
3,715,753,000 JPY
489,919,000 JPY
935,975,000 JPY
Lease liabilities
8,898,000 JPY
291,000 JPY
Accrued expenses
117,426,000 JPY
79,374,000 JPY
Income taxes payable
35,062,000 JPY
486,483,000 JPY
JPY
8,500,000 JPY
Asset retirement obligations
JPY
24,620,000 JPY
Other
71,461,000 JPY
1,552,228,000 JPY
37,003,000 JPY
332,185,000 JPY
Deposits received
Current liabilities
2,575,006,000 JPY
10,634,047,000 JPY
1,523,464,000 JPY
2,160,401,000 JPY
Provisions
Provision for bonuses
16,740,000 JPY
267,344,000 JPY
JPY
28,800,000 JPY
Non-current liabilities
Long-term borrowings
2,466,227,000 JPY
22,598,636,000 JPY
3,108,009,000 JPY
3,216,532,000 JPY
Non-current liabilities
2,877,843,000 JPY
29,784,827,000 JPY
3,548,340,000 JPY
3,803,938,000 JPY
Deferred tax liabilities
22,738,000 JPY
6,297,173,000 JPY
41,251,000 JPY
164,805,000 JPY
Other
4,574,000 JPY
3,656,000 JPY
Lease liabilities
14,285,000 JPY
24,000 JPY
Asset retirement obligations
388,877,000 JPY
427,027,000 JPY
399,080,000 JPY
399,080,000 JPY
Provision for retirement benefits for directors (and other officers)
52,647,000 JPY
JPY
Liabilities
5,452,849,000 JPY
40,418,874,000 JPY
5,071,805,000 JPY
5,964,339,000 JPY
Other liabilities
Suspense receipt
711,112,000 JPY
JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
21,914,386,000 JPY
20,183,400,000 JPY
8,303,226,000 JPY
9,373,460,000 JPY
Share capital
13,888,478,000 JPY
13,888,478,000 JPY
7,323,548,000 JPY
7,323,548,000 JPY
Capital surplus
11,602,445,000 JPY
11,602,445,000 JPY
2,229,643,000 JPY
2,229,643,000 JPY
Legal capital surplus
11,602,445,000 JPY
2,229,643,000 JPY
Retained earnings
-3,542,254,000 JPY
-5,273,240,000 JPY
-1,155,228,000 JPY
-84,993,000 JPY
Other retained earnings
Retained earnings brought forward
-3,542,254,000 JPY
-1,155,228,000 JPY
Treasury shares
-34,282,000 JPY
-34,282,000 JPY
-94,737,000 JPY
-94,737,000 JPY
Valuation and translation adjustments
-27,782,000 JPY
-10,029,000 JPY
Valuation difference on available-for-sale securities
-2,121,000 JPY
-1,802,000 JPY
Share acquisition rights
427,696,000 JPY
427,696,000 JPY
13,556,000 JPY
13,556,000 JPY
Net assets
427,696,000 JPY
-34,282,000 JPY
-27,782,000 JPY
427,696,000 JPY
-3,542,254,000 JPY
-34,282,000 JPY
22,342,083,000 JPY
20,588,859,000 JPY
-2,121,000 JPY
-20,625,000 JPY
13,888,478,000 JPY
13,888,478,000 JPY
-3,542,254,000 JPY
JPY
5,545,000 JPY
20,183,400,000 JPY
11,602,445,000 JPY
11,602,445,000 JPY
-5,035,000 JPY
11,602,445,000 JPY
-5,273,240,000 JPY
21,914,386,000 JPY
-1,155,228,000 JPY
8,316,782,000 JPY
JPY
-1,802,000 JPY
2,229,643,000 JPY
9,386,758,000 JPY
13,556,000 JPY
-84,993,000 JPY
-1,155,228,000 JPY
2,229,643,000 JPY
13,556,000 JPY
-94,737,000 JPY
9,771,000 JPY
7,323,548,000 JPY
JPY
7,323,548,000 JPY
9,373,460,000 JPY
-10,029,000 JPY
8,303,226,000 JPY
-8,227,000 JPY
2,229,643,000 JPY
-94,737,000 JPY
7,318,148,000 JPY
-9,655,863,000 JPY
JPY
10,822,948,000 JPY
15,219,000 JPY
-1,374,000 JPY
9,391,793,000 JPY
-11,517,000 JPY
11,880,107,000 JPY
10,834,380,000 JPY
11,880,107,000 JPY
15,219,000 JPY
-150,597,000 JPY
-150,597,000 JPY
9,407,012,000 JPY
-9,655,863,000 JPY
7,730,000 JPY
-10,143,000 JPY
11,880,107,000 JPY
-8,224,708,000 JPY
7,318,148,000 JPY
Liabilities and net assets
27,794,933,000 JPY
61,007,734,000 JPY
13,388,587,000 JPY
15,351,098,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.