Concept As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,633,046,000 JPY
7,278,552,000 JPY
3,313,784,000 JPY
5,394,976,000 JPY
Accounts receivable - trade
256,931,000 JPY
475,179,000 JPY
351,054,000 JPY
506,925,000 JPY
Accounts receivable - other
46,009,000 JPY
57,270,000 JPY
Prepaid expenses
50,746,000 JPY
60,439,000 JPY
Supplies
6,496,000 JPY
6,462,000 JPY
Allowance for doubtful accounts
-38,789,000 JPY
-143,264,000 JPY
-53,829,000 JPY
-107,777,000 JPY
Current assets
5,304,496,000 JPY
11,232,751,000 JPY
4,652,491,000 JPY
9,369,052,000 JPY
Other
136,855,000 JPY
1,083,487,000 JPY
93,992,000 JPY
608,081,000 JPY
Non-current assets
7,928,819,000 JPY
6,173,784,000 JPY
5,509,384,000 JPY
4,033,695,000 JPY
Property, plant and equipment
1,524,787,000 JPY
4,850,998,000 JPY
1,514,385,000 JPY
3,135,404,000 JPY
Buildings, net
862,372,000 JPY
1,535,647,000 JPY
864,934,000 JPY
1,359,705,000 JPY
Land
615,150,000 JPY
3,262,086,000 JPY
589,309,000 JPY
1,715,464,000 JPY
Buildings
3,273,747,000 JPY
2,718,297,000 JPY
Accumulated depreciation
-1,738,100,000 JPY
-1,358,591,000 JPY
Other, net
2,295,000 JPY
53,264,000 JPY
3,386,000 JPY
60,233,000 JPY
Other
124,981,000 JPY
97,926,000 JPY
Accumulated depreciation
-71,717,000 JPY
-37,692,000 JPY
Intangible assets
47,095,000 JPY
183,179,000 JPY
35,665,000 JPY
111,304,000 JPY
Goodwill
120,812,000 JPY
60,174,000 JPY
Software
29,667,000 JPY
22,254,000 JPY
Other
268,000 JPY
62,366,000 JPY
268,000 JPY
51,130,000 JPY
Investments and other assets
6,356,936,000 JPY
1,139,607,000 JPY
3,959,334,000 JPY
786,986,000 JPY
Investment securities
1,099,000 JPY
123,492,000 JPY
Shares of subsidiaries and associates
3,423,700,000 JPY
649,600,000 JPY
Long-term loans receivable
2,997,000 JPY
1,897,000 JPY
Long-term loans receivable from subsidiaries and associates
2,439,233,000 JPY
2,602,333,000 JPY
Deferred tax assets
246,843,000 JPY
287,260,000 JPY
334,163,000 JPY
381,659,000 JPY
Other
14,615,000 JPY
1,093,678,000 JPY
22,974,000 JPY
653,208,000 JPY
Allowance for doubtful accounts
-236,965,000 JPY
-241,332,000 JPY
-247,395,000 JPY
-247,881,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
44,970,000 JPY
56,754,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
255,976,000 JPY
274,976,000 JPY
Other assets
Assets
13,233,315,000 JPY
17,406,536,000 JPY
10,161,875,000 JPY
13,402,747,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
5,008,966,000 JPY
5,930,565,000 JPY
3,275,007,000 JPY
3,714,586,000 JPY
Long-term borrowings
2,995,376,000 JPY
3,112,728,000 JPY
1,308,029,000 JPY
1,308,029,000 JPY
Deferred tax liabilities
553,371,000 JPY
426,614,000 JPY
Other
59,203,000 JPY
59,203,000 JPY
61,767,000 JPY
61,767,000 JPY
Long-term guarantee deposits
1,954,386,000 JPY
2,205,261,000 JPY
1,905,211,000 JPY
1,918,176,000 JPY
Current liabilities
2,838,534,000 JPY
4,713,945,000 JPY
2,155,560,000 JPY
3,277,077,000 JPY
Short-term borrowings
125,000,000 JPY
JPY
Accounts payable - trade
366,261,000 JPY
629,378,000 JPY
300,636,000 JPY
518,918,000 JPY
Accounts payable - other
251,329,000 JPY
212,202,000 JPY
Accrued expenses
163,727,000 JPY
134,755,000 JPY
Income taxes payable
199,154,000 JPY
326,420,000 JPY
226,655,000 JPY
374,198,000 JPY
Accrued consumption taxes
68,442,000 JPY
49,967,000 JPY
Advances received
1,018,797,000 JPY
2,152,041,000 JPY
976,750,000 JPY
1,631,748,000 JPY
Deposits received
74,834,000 JPY
78,601,000 JPY
Other
741,124,000 JPY
576,219,000 JPY
Current liabilities
Current portion of long-term borrowings
695,988,000 JPY
739,980,000 JPY
175,992,000 JPY
175,992,000 JPY
Deposits received
Liabilities
7,847,501,000 JPY
10,644,510,000 JPY
5,430,568,000 JPY
6,991,664,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,382,042,000 JPY
6,758,253,000 JPY
4,727,535,000 JPY
6,407,311,000 JPY
Share capital
465,803,000 JPY
465,803,000 JPY
465,803,000 JPY
465,803,000 JPY
Capital surplus
367,819,000 JPY
367,819,000 JPY
365,757,000 JPY
365,757,000 JPY
Legal capital surplus
365,757,000 JPY
365,757,000 JPY
Other capital surplus
2,062,000 JPY
JPY
Retained earnings
6,307,295,000 JPY
7,683,507,000 JPY
5,604,125,000 JPY
7,283,901,000 JPY
Other retained earnings
Retained earnings brought forward
6,307,295,000 JPY
5,604,125,000 JPY
Treasury shares
-1,758,876,000 JPY
-1,758,876,000 JPY
-1,708,150,000 JPY
-1,708,150,000 JPY
Share acquisition rights
3,772,000 JPY
3,772,000 JPY
3,772,000 JPY
3,772,000 JPY
Net assets
3,772,000 JPY
-1,758,876,000 JPY
3,772,000 JPY
6,307,295,000 JPY
-1,758,876,000 JPY
5,385,814,000 JPY
6,762,025,000 JPY
465,803,000 JPY
465,803,000 JPY
6,307,295,000 JPY
2,062,000 JPY
6,758,253,000 JPY
367,819,000 JPY
365,757,000 JPY
367,819,000 JPY
5,382,042,000 JPY
7,683,507,000 JPY
4,727,535,000 JPY
7,283,901,000 JPY
5,604,125,000 JPY
3,772,000 JPY
4,731,307,000 JPY
3,772,000 JPY
JPY
JPY
365,757,000 JPY
465,803,000 JPY
JPY
6,407,311,000 JPY
365,757,000 JPY
JPY
465,803,000 JPY
5,604,125,000 JPY
JPY
6,411,083,000 JPY
365,757,000 JPY
-1,708,150,000 JPY
-1,708,150,000 JPY
53,000 JPY
JPY
5,574,432,000 JPY
JPY
-1,752,056,000 JPY
5,966,792,000 JPY
53,000 JPY
465,803,000 JPY
53,000 JPY
5,966,739,000 JPY
53,000 JPY
JPY
365,757,000 JPY
4,653,990,000 JPY
365,757,000 JPY
465,803,000 JPY
6,887,234,000 JPY
5,574,432,000 JPY
4,653,936,000 JPY
365,757,000 JPY
-1,752,056,000 JPY
Liabilities and net assets
13,233,315,000 JPY
17,406,536,000 JPY
10,161,875,000 JPY
13,402,747,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.