Quarterly Statement Of Cash Flows

FURUBAYASHI SHIKO CO.,LTD. - Filing #7612995

Concept As at
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
2019-04-01 to
2019-12-31
As at
2019-12-31
2019-04-01 to
2019-12-31
As at
2019-03-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-45,077,000 JPY
48,539,000 JPY
597,660,000 JPY
758,781,000 JPY
Depreciation
438,988,000 JPY
440,284,000 JPY
Interest and dividend income
-111,078,000 JPY
-97,962,000 JPY
Interest expenses
17,113,000 JPY
14,432,000 JPY
Decrease (increase) in trade receivables
252,674,000 JPY
-18,510,000 JPY
Decrease (increase) in inventories
149,936,000 JPY
82,989,000 JPY
Increase (decrease) in trade payables
-512,903,000 JPY
400,501,000 JPY
Other, net
-14,953,000 JPY
-76,862,000 JPY
Subtotal
876,586,000 JPY
1,416,080,000 JPY
Interest and dividends received
108,113,000 JPY
79,694,000 JPY
Interest paid
-17,036,000 JPY
-15,424,000 JPY
Income taxes paid
-239,223,000 JPY
-208,248,000 JPY
Net cash provided by (used in) operating activities
581,561,000 JPY
1,272,102,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-651,311,000 JPY
-345,303,000 JPY
Proceeds from sale of property, plant and equipment
3,422,000 JPY
3,108,000 JPY
Purchase of investment securities
-2,745,000 JPY
-2,268,000 JPY
Other, net
1,000 JPY
JPY
Net cash provided by (used in) investing activities
-368,508,000 JPY
-247,459,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
550,000,000 JPY
650,000,000 JPY
Repayments of long-term borrowings
-787,250,000 JPY
-532,000,000 JPY
Redemption of bonds
JPY
-600,000,000 JPY
Dividends paid
-57,795,000 JPY
-51,614,000 JPY
Net cash provided by (used in) financing activities
-143,144,000 JPY
-730,617,000 JPY
Effect of exchange rate change on cash and cash equivalents
3,488,000 JPY
-12,024,000 JPY
Net increase (decrease) in cash and cash equivalents
73,398,000 JPY
282,001,000 JPY
Cash and cash equivalents
1,176,852,000 JPY
1,127,614,000 JPY
845,613,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.