Quarterly Consolidated Statement Of Cash Flows

FURUBAYASHI SHIKO CO.,LTD. - Filing #7612964

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
545,678,000 JPY
705,700,000 JPY
638,938,000 JPY
537,795,000 JPY
Depreciation
578,140,000 JPY
549,882,000 JPY
Interest and dividend income
-110,475,000 JPY
-97,670,000 JPY
Interest expenses
23,572,000 JPY
27,727,000 JPY
Decrease (increase) in trade receivables
-277,368,000 JPY
-256,470,000 JPY
Decrease (increase) in inventories
-45,902,000 JPY
-99,217,000 JPY
Increase (decrease) in trade payables
200,211,000 JPY
349,586,000 JPY
Other, net
55,275,000 JPY
32,582,000 JPY
Subtotal
991,835,000 JPY
1,023,487,000 JPY
Interest and dividends received
109,240,000 JPY
99,562,000 JPY
Interest paid
-22,952,000 JPY
-26,950,000 JPY
Income taxes paid
-242,655,000 JPY
-171,018,000 JPY
Net cash provided by (used in) operating activities
835,469,000 JPY
925,080,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-418,610,000 JPY
-486,458,000 JPY
Proceeds from sale of property, plant and equipment
374,000 JPY
43,000 JPY
Purchase of investment securities
-2,690,000 JPY
-7,486,000 JPY
Net cash provided by (used in) investing activities
-512,867,000 JPY
-736,280,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
600,000,000 JPY
530,000,000 JPY
Repayments of long-term borrowings
-671,000,000 JPY
-865,250,000 JPY
Dividends paid
-53,595,000 JPY
-53,610,000 JPY
Dividends paid to non-controlling interests
-15,032,000 JPY
-6,658,000 JPY
Net cash provided by (used in) financing activities
-484,220,000 JPY
-259,680,000 JPY
Effect of exchange rate change on cash and cash equivalents
-37,176,000 JPY
21,350,000 JPY
Net increase (decrease) in cash and cash equivalents
-198,793,000 JPY
-49,530,000 JPY
Cash and cash equivalents
845,613,000 JPY
1,044,406,000 JPY
1,093,936,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.