Consolidated Statement Of Cash Flows

FURUBAYASHI SHIKO CO.,LTD. - Filing #7612962

Concept 2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
638,938,000 JPY
537,795,000 JPY
494,060,000 JPY
542,995,000 JPY
Depreciation
549,882,000 JPY
676,049,000 JPY
Interest and dividend income
-97,670,000 JPY
-87,637,000 JPY
Interest expenses
27,727,000 JPY
35,957,000 JPY
Increase (decrease) in retirement benefit liability
-88,483,000 JPY
-93,097,000 JPY
Subtotal
1,023,487,000 JPY
1,199,774,000 JPY
Decrease (increase) in trade receivables
-256,470,000 JPY
-86,810,000 JPY
Income taxes paid
-171,018,000 JPY
-208,797,000 JPY
Decrease (increase) in inventories
-99,217,000 JPY
11,261,000 JPY
Net cash provided by (used in) operating activities
925,080,000 JPY
1,040,068,000 JPY
Increase (decrease) in trade payables
349,586,000 JPY
112,644,000 JPY
Other, net
32,582,000 JPY
64,177,000 JPY
Interest and dividends received
99,562,000 JPY
84,728,000 JPY
Interest paid
-26,950,000 JPY
-35,637,000 JPY
Cash flows from investing activities
Payments into time deposits
-1,065,910,000 JPY
-587,234,000 JPY
Proceeds from withdrawal of time deposits
839,270,000 JPY
806,140,000 JPY
Purchase of property, plant and equipment
-486,458,000 JPY
-606,684,000 JPY
Proceeds from sale of property, plant and equipment
43,000 JPY
12,283,000 JPY
Net cash provided by (used in) investing activities
-736,280,000 JPY
-426,543,000 JPY
Purchase of investment securities
-7,486,000 JPY
-2,461,000 JPY
Cash flows from financing activities
Net increase (decrease) in short-term borrowings
197,637,000 JPY
-20,100,000 JPY
Dividends paid
-53,610,000 JPY
-54,117,000 JPY
Proceeds from long-term borrowings
530,000,000 JPY
800,000,000 JPY
Dividends paid to non-controlling interests
-6,658,000 JPY
-14,206,000 JPY
Repayments of long-term borrowings
-865,250,000 JPY
-1,046,250,000 JPY
Net cash provided by (used in) financing activities
-259,680,000 JPY
-403,618,000 JPY
Repayments of lease liabilities
-61,314,000 JPY
-52,960,000 JPY
Effect of exchange rate change on cash and cash equivalents
21,350,000 JPY
-55,590,000 JPY
Net increase (decrease) in cash and cash equivalents
-49,530,000 JPY
154,317,000 JPY
Cash and cash equivalents
1,044,406,000 JPY
1,093,936,000 JPY
939,619,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.