Semi-Annual Consolidated Statement Of Cash Flows

ORIGINAL ENGINEERING CONSULTANTS CO.,LTD - Filing #7612880

Concept As at
2021-12-31
2021-01-01 to
2021-12-31
2020-01-01 to
2020-12-31
As at
2020-12-31
As at
2019-12-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
625,921,000 JPY
625,183,000 JPY
Depreciation
112,202,000 JPY
106,121,000 JPY
Increase (decrease) in allowance for doubtful accounts
3,000,000 JPY
JPY
Interest and dividend income
-19,198,000 JPY
-17,054,000 JPY
Interest expenses
3,268,000 JPY
2,269,000 JPY
Increase (decrease) in provision for bonuses
164,000 JPY
-329,000 JPY
Decrease (increase) in trade receivables
-56,572,000 JPY
-395,268,000 JPY
Increase (decrease) in trade payables
-27,244,000 JPY
96,874,000 JPY
Other, net
-49,702,000 JPY
-32,610,000 JPY
Subtotal
510,328,000 JPY
224,040,000 JPY
Interest and dividends received
19,198,000 JPY
17,084,000 JPY
Interest paid
-3,268,000 JPY
-2,269,000 JPY
Income taxes paid
-208,205,000 JPY
-340,886,000 JPY
Net cash provided by (used in) operating activities
282,420,000 JPY
-102,030,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-15,540,000 JPY
-16,211,000 JPY
Purchase of investment securities
-310,000,000 JPY
-200,000,000 JPY
Proceeds from sale of investment securities
100,862,000 JPY
JPY
Other, net
-5,132,000 JPY
4,607,000 JPY
Net cash provided by (used in) investing activities
120,900,000 JPY
-68,228,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-57,158,000 JPY
-71,000 JPY
Dividends paid
-188,817,000 JPY
-176,194,000 JPY
Net cash provided by (used in) financing activities
-227,519,000 JPY
-196,605,000 JPY
Effect of exchange rate change on cash and cash equivalents
468,000 JPY
-180,000 JPY
Net increase (decrease) in cash and cash equivalents
176,270,000 JPY
-367,045,000 JPY
Cash and cash equivalents
2,836,362,000 JPY
2,660,092,000 JPY
3,027,137,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.