Consolidated Statement Of Comprehensive Income
| Concept |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of comprehensive income | ||||||||||||||||||||||
| Statement of comprehensive income | ||||||||||||||||||||||
| Profit (loss) |
USD
|
USD
|
USD
|
USD
|
USD
|
-363,975,000
USD
|
-363,975,000
USD
|
USD
|
4,055,000
USD
|
USD
|
-359,920,000
USD
|
-131,907,000
USD
|
-133,712,000
USD
|
USD
|
USD
|
-1,804,000
USD
|
USD
|
USD
|
USD
|
USD
|
USD
|
-131,907,000
USD
|
| Other comprehensive income | ||||||||||||||||||||||
| Items that will not be reclassified to profit or loss | ||||||||||||||||||||||
| Remeasurements of defined benefit plans | — | — | — | — | — | — | — | — | — | — |
5,340,000
USD
|
— |
-3,336,000
USD
|
— | — | — | — | — | — | — | — | — |
| Total of items that will not be reclassified to profit or loss | — | — | — | — | — | — | — | — | — | — |
5,340,000
USD
|
— |
-3,336,000
USD
|
— | — | — | — | — | — | — | — | — |
| Items that may be reclassified to profit or loss | ||||||||||||||||||||||
| Exchange differences on translation of foreign operations | — | — | — | — | — | — | — | — | — | — |
-9,492,000
USD
|
— |
-14,745,000
USD
|
— | — | — | — | — | — | — | — | — |
| Effective portion of cash flow hedges | — | — | — | — | — | — | — | — | — | — |
-26,551,000
USD
|
— |
15,888,000
USD
|
— | — | — | — | — | — | — | — | — |
| Share of other comprehensive income of investments accounted for using equity method | — | — | — | — | — | — | — | — | — | — |
96,902,000
USD
|
— |
-63,103,000
USD
|
— | — | — | — | — | — | — | — | — |
| Total of items that may be reclassified to profit or loss | — | — | — | — | — | — | — | — | — | — |
60,858,000
USD
|
— |
-61,960,000
USD
|
— | — | — | — | — | — | — | — | — |
| Other comprehensive income |
USD
|
66,325,000
USD
|
5,060,000
USD
|
USD
|
70,781,000
USD
|
66,325,000
USD
|
USD
|
USD
|
-125,000
USD
|
-9,517,000
USD
|
66,199,000
USD
|
USD
|
-65,297,000
USD
|
-3,084,000
USD
|
USD
|
399,000
USD
|
-65,697,000
USD
|
-14,745,000
USD
|
USD
|
USD
|
-47,867,000
USD
|
-65,697,000
USD
|
| Comprehensive income |
USD
|
66,325,000
USD
|
5,060,000
USD
|
USD
|
70,781,000
USD
|
-297,650,000
USD
|
-363,975,000
USD
|
USD
|
3,929,000
USD
|
-9,517,000
USD
|
-293,720,000
USD
|
-131,907,000
USD
|
-199,010,000
USD
|
-3,084,000
USD
|
USD
|
-1,405,000
USD
|
-65,697,000
USD
|
-14,745,000
USD
|
USD
|
USD
|
-47,867,000
USD
|
-197,604,000
USD
|
| Comprehensive income attributable to | ||||||||||||||||||||||
| Owners of parent | — | — | — | — | — | — | — | — | — | — |
-297,650,000
USD
|
— |
-197,604,000
USD
|
— | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — | — | — | — | — |
3,929,000
USD
|
— |
-1,405,000
USD
|
— | — | — | — | — | — | — | — | — |