Consolidated Statement Of Changes In Equity
| Concept |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of changes in equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statement of changes in equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity | — | — | — | — | — | — | — | — | — |
282,292,000
USD
|
554,759,000
USD
|
— |
-24,262,000
USD
|
280,711,000
USD
|
-90,866,000
USD
|
USD
|
532,541,000
USD
|
-1,291,000
USD
|
22,218,000
USD
|
-115,129,000
USD
|
85,957,000
USD
|
— | — | — | — | — | — |
848,940,000
USD
|
— |
282,292,000
USD
|
USD
|
463,852,000
USD
|
— |
-1,553,000
USD
|
— |
-14,745,000
USD
|
-176,394,000
USD
|
18,908,000
USD
|
280,742,000
USD
|
-161,648,000
USD
|
— | — | — |
867,849,000
USD
|
20,313,000
USD
|
1,091,036,000
USD
|
-1,731,000
USD
|
USD
|
1,070,722,000
USD
|
USD
|
623,249,000
USD
|
-113,780,000
USD
|
-113,780,000
USD
|
282,292,000
USD
|
280,692,000
USD
|
| Comprehensive income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Profit (loss) |
USD
|
USD
|
USD
|
USD
|
USD
|
-363,975,000
USD
|
-363,975,000
USD
|
USD
|
4,055,000
USD
|
— | — |
USD
|
— | — | — | — | — | — | — | — | — |
-359,920,000
USD
|
-133,712,000
USD
|
-131,907,000
USD
|
USD
|
USD
|
-1,804,000
USD
|
— |
USD
|
— | — | — |
USD
|
— |
USD
|
— | — | — | — | — |
USD
|
USD
|
-131,907,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Other comprehensive income |
USD
|
66,325,000
USD
|
5,060,000
USD
|
USD
|
70,781,000
USD
|
66,325,000
USD
|
USD
|
USD
|
-125,000
USD
|
— | — |
-9,517,000
USD
|
— | — | — | — | — | — | — | — | — |
66,199,000
USD
|
-65,297,000
USD
|
USD
|
-3,084,000
USD
|
USD
|
399,000
USD
|
— |
-65,697,000
USD
|
— | — | — |
-14,745,000
USD
|
— |
USD
|
— | — | — | — | — |
USD
|
-47,867,000
USD
|
-65,697,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Comprehensive income |
USD
|
66,325,000
USD
|
5,060,000
USD
|
USD
|
70,781,000
USD
|
-297,650,000
USD
|
-363,975,000
USD
|
USD
|
3,929,000
USD
|
— | — |
-9,517,000
USD
|
— | — | — | — | — | — | — | — | — |
-293,720,000
USD
|
-199,010,000
USD
|
-131,907,000
USD
|
-3,084,000
USD
|
USD
|
-1,405,000
USD
|
— |
-65,697,000
USD
|
— | — | — |
-14,745,000
USD
|
— |
USD
|
— | — | — | — | — |
USD
|
-47,867,000
USD
|
-197,604,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Transactions with owners | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Purchase of treasury shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-1,000
USD
|
USD
|
USD
|
USD
|
USD
|
— |
USD
|
— | — | — |
USD
|
— |
-1,000
USD
|
— | — | — | — | — |
USD
|
USD
|
-1,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Share-based payment transactions |
USD
|
USD
|
USD
|
-30,000
USD
|
USD
|
231,000
USD
|
USD
|
262,000
USD
|
USD
|
— | — |
USD
|
— | — | — | — | — | — | — | — | — |
231,000
USD
|
228,000
USD
|
USD
|
USD
|
USD
|
USD
|
— |
USD
|
— | — | — |
USD
|
— |
179,000
USD
|
— | — | — | — | — |
49,000
USD
|
USD
|
228,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Total transactions with owners |
USD
|
-5,060,000
USD
|
-5,060,000
USD
|
-30,000
USD
|
USD
|
-18,748,000
USD
|
-13,919,000
USD
|
262,000
USD
|
-620,000
USD
|
— | — |
USD
|
— | — | — | — | — | — | — | — | — |
-19,368,000
USD
|
-24,177,000
USD
|
-27,489,000
USD
|
3,084,000
USD
|
USD
|
USD
|
— |
3,084,000
USD
|
— | — | — |
USD
|
— |
178,000
USD
|
— | — | — | — | — |
49,000
USD
|
USD
|
-24,177,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |