Quarterly Consolidated Balance Sheet

THE PACK CORPORATION - Filing #7612708

Concept As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
11,040,000,000 JPY
15,077,000,000 JPY
9,621,000,000 JPY
13,234,000,000 JPY
Securities
12,006,000,000 JPY
12,006,000,000 JPY
9,099,000,000 JPY
9,099,000,000 JPY
Merchandise and finished goods
4,215,000,000 JPY
4,768,000,000 JPY
4,518,000,000 JPY
4,958,000,000 JPY
Work in process
657,000,000 JPY
867,000,000 JPY
555,000,000 JPY
763,000,000 JPY
Raw materials and supplies
614,000,000 JPY
794,000,000 JPY
677,000,000 JPY
830,000,000 JPY
Other
744,000,000 JPY
934,000,000 JPY
555,000,000 JPY
555,000,000 JPY
Allowance for doubtful accounts
-5,000,000 JPY
-13,000,000 JPY
-5,000,000 JPY
-13,000,000 JPY
Current assets
48,356,000,000 JPY
55,438,000,000 JPY
43,777,000,000 JPY
50,160,000,000 JPY
Non-current assets
Property, plant and equipment
18,554,000,000 JPY
22,658,000,000 JPY
18,344,000,000 JPY
22,547,000,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
6,169,000,000 JPY
6,284,000,000 JPY
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
6,159,000,000 JPY
6,989,000,000 JPY
Land
7,108,000,000 JPY
8,539,000,000 JPY
6,871,000,000 JPY
8,302,000,000 JPY
Construction in progress
1,441,000,000 JPY
1,441,000,000 JPY
616,000,000 JPY
616,000,000 JPY
Accumulated depreciation
-37,490,000,000 JPY
-36,738,000,000 JPY
Intangible assets
Other
447,000,000 JPY
10,000,000 JPY
Intangible assets
635,000,000 JPY
643,000,000 JPY
183,000,000 JPY
190,000,000 JPY
Investments and other assets
11,626,000,000 JPY
8,682,000,000 JPY
14,023,000,000 JPY
10,657,000,000 JPY
Investments and other assets
Investment securities
7,045,000,000 JPY
7,405,000,000 JPY
8,722,000,000 JPY
9,104,000,000 JPY
Long-term loans receivable
1,514,000,000 JPY
1,701,000,000 JPY
Deferred tax assets
419,000,000 JPY
416,000,000 JPY
566,000,000 JPY
583,000,000 JPY
Other
419,000,000 JPY
907,000,000 JPY
526,000,000 JPY
1,022,000,000 JPY
Allowance for doubtful accounts
-48,000,000 JPY
-48,000,000 JPY
-53,000,000 JPY
-53,000,000 JPY
Non-current assets
30,816,000,000 JPY
31,984,000,000 JPY
32,550,000,000 JPY
33,395,000,000 JPY
Assets
30,695,000,000 JPY
49,638,000,000 JPY
7,088,000,000 JPY
56,727,000,000 JPY
79,172,000,000 JPY
6,964,000,000 JPY
42,674,000,000 JPY
87,422,000,000 JPY
6,750,000,000 JPY
48,800,000,000 JPY
28,005,000,000 JPY
55,551,000,000 JPY
76,327,000,000 JPY
83,556,000,000 JPY
7,965,000,000 JPY
40,835,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
12,235,000,000 JPY
11,183,000,000 JPY
Income taxes payable
799,000,000 JPY
991,000,000 JPY
22,000,000 JPY
55,000,000 JPY
Other
890,000,000 JPY
3,206,000,000 JPY
853,000,000 JPY
3,506,000,000 JPY
Current liabilities
19,588,000,000 JPY
22,279,000,000 JPY
17,877,000,000 JPY
20,356,000,000 JPY
Non-current liabilities
Long-term borrowings
60,000,000 JPY
JPY
Retirement benefit liability
2,434,000,000 JPY
2,758,000,000 JPY
Other
120,000,000 JPY
176,000,000 JPY
138,000,000 JPY
214,000,000 JPY
Non-current liabilities
2,530,000,000 JPY
3,110,000,000 JPY
2,779,000,000 JPY
3,459,000,000 JPY
Liabilities
22,119,000,000 JPY
25,390,000,000 JPY
20,657,000,000 JPY
23,816,000,000 JPY
Net assets
Shareholders' equity
Share capital
2,553,000,000 JPY
2,553,000,000 JPY
2,553,000,000 JPY
2,553,000,000 JPY
Capital surplus
3,157,000,000 JPY
3,164,000,000 JPY
3,156,000,000 JPY
3,164,000,000 JPY
Retained earnings
52,673,000,000 JPY
57,640,000,000 JPY
51,543,000,000 JPY
55,860,000,000 JPY
Treasury shares
-2,704,000,000 JPY
-2,704,000,000 JPY
-2,717,000,000 JPY
-2,717,000,000 JPY
Shareholders' equity
55,680,000,000 JPY
60,654,000,000 JPY
54,536,000,000 JPY
58,861,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,308,000,000 JPY
1,212,000,000 JPY
1,068,000,000 JPY
987,000,000 JPY
Deferred gains or losses on hedges
0 JPY
0 JPY
0 JPY
0 JPY
Foreign currency translation adjustment
-98,000,000 JPY
-310,000,000 JPY
Remeasurements of defined benefit plans
185,000,000 JPY
112,000,000 JPY
Valuation and translation adjustments
1,309,000,000 JPY
1,300,000,000 JPY
1,068,000,000 JPY
790,000,000 JPY
Share acquisition rights
63,000,000 JPY
63,000,000 JPY
65,000,000 JPY
65,000,000 JPY
Non-controlling interests
13,000,000 JPY
22,000,000 JPY
Net assets
63,000,000 JPY
47,201,000,000 JPY
63,000,000 JPY
-2,704,000,000 JPY
1,300,000,000 JPY
52,673,000,000 JPY
-2,704,000,000 JPY
57,053,000,000 JPY
449,000,000 JPY
-98,000,000 JPY
2,553,000,000 JPY
2,553,000,000 JPY
4,933,000,000 JPY
513,000,000 JPY
0 JPY
13,000,000 JPY
60,654,000,000 JPY
3,164,000,000 JPY
2,643,000,000 JPY
3,157,000,000 JPY
55,680,000,000 JPY
57,640,000,000 JPY
89,000,000 JPY
1,308,000,000 JPY
62,032,000,000 JPY
1,309,000,000 JPY
1,212,000,000 JPY
185,000,000 JPY
0 JPY
1,068,000,000 JPY
-310,000,000 JPY
2,643,000,000 JPY
2,553,000,000 JPY
987,000,000 JPY
3,164,000,000 JPY
22,000,000 JPY
54,536,000,000 JPY
55,860,000,000 JPY
3,797,000,000 JPY
65,000,000 JPY
65,000,000 JPY
3,156,000,000 JPY
47,201,000,000 JPY
2,553,000,000 JPY
790,000,000 JPY
58,861,000,000 JPY
1,068,000,000 JPY
51,543,000,000 JPY
112,000,000 JPY
449,000,000 JPY
55,670,000,000 JPY
59,739,000,000 JPY
0 JPY
513,000,000 JPY
94,000,000 JPY
-2,717,000,000 JPY
0 JPY
-2,717,000,000 JPY
29,000,000 JPY
93,000,000 JPY
2,553,000,000 JPY
54,607,000,000 JPY
5,687,000,000 JPY
53,394,000,000 JPY
2,643,000,000 JPY
-2,765,000,000 JPY
1,501,000,000 JPY
93,000,000 JPY
-2,765,000,000 JPY
58,495,000,000 JPY
1,501,000,000 JPY
2,553,000,000 JPY
1,462,000,000 JPY
57,560,000,000 JPY
44,201,000,000 JPY
811,000,000 JPY
-283,000,000 JPY
3,164,000,000 JPY
54,989,000,000 JPY
3,157,000,000 JPY
-367,000,000 JPY
50,449,000,000 JPY
449,000,000 JPY
0 JPY
513,000,000 JPY
0 JPY
111,000,000 JPY
Liabilities and net assets
79,172,000,000 JPY
87,422,000,000 JPY
76,327,000,000 JPY
83,556,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.