Consolidated Statement Of Changes In Equity
| Concept |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of changes in equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statement of changes in equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net assets |
3,500,000
JPY
|
— |
3,500,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-241,381,000
JPY
|
-9,467,000
JPY
|
2,160,133,000
JPY
|
-241,381,000
JPY
|
5,008,437,000
JPY
|
1,556,859,000
JPY
|
1,556,859,000
JPY
|
2,160,133,000
JPY
|
JPY
|
4,419,000
JPY
|
5,273,646,000
JPY
|
1,538,791,000
JPY
|
1,538,791,000
JPY
|
1,538,791,000
JPY
|
5,014,404,000
JPY
|
2,419,375,000
JPY
|
-9,467,000
JPY
|
— | — | — |
5,272,098,000
JPY
|
-9,467,000
JPY
|
-9,467,000
JPY
|
— | — |
166,284,000
JPY
|
— | — |
524,473,000
JPY
|
— | — |
542,542,000
JPY
|
166,284,000
JPY
|
610,378,000
JPY
|
— |
4,602,000
JPY
|
— | — | — | — |
2,559,056,000
JPY
|
1,992,620,000
JPY
|
1,747,534,000
JPY
|
1,862,000
JPY
|
— |
1,862,000
JPY
|
— | — |
610,378,000
JPY
|
— |
542,542,000
JPY
|
166,284,000
JPY
|
2,804,142,000
JPY
|
— |
166,284,000
JPY
|
1,747,534,000
JPY
|
— |
2,727,203,000
JPY
|
— |
2,976,892,000
JPY
|
— | — |
85,905,000
JPY
|
-341,398,000
JPY
|
-341,398,000
JPY
|
— | — |
JPY
|
2,079,000
JPY
|
529,344,000
JPY
|
1,740,260,000
JPY
|
1,450,981,000
JPY
|
2,236,145,000
JPY
|
511,276,000
JPY
|
-317,437,000
JPY
|
66,323,000
JPY
|
2,079,000
JPY
|
-317,437,000
JPY
|
2,593,827,000
JPY
|
66,323,000
JPY
|
529,344,000
JPY
|
66,323,000
JPY
|
2,525,424,000
JPY
|
66,323,000
JPY
|
573,256,000
JPY
|
2,304,548,000
JPY
|
573,256,000
JPY
|
1,450,981,000
JPY
|
61,980,000
JPY
|
| Changes during period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Issuance of new shares | — |
1,014,317,000
JPY
|
— | — | — | — | — | — | — |
2,028,635,000
JPY
|
1,014,317,000
JPY
|
1,014,317,000
JPY
|
— | — |
1,014,317,000
JPY
|
— | — |
2,028,635,000
JPY
|
2,028,635,000
JPY
|
— |
1,014,317,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,028,635,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
26,394,000
JPY
|
— |
13,197,000
JPY
|
— |
13,197,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
13,197,000
JPY
|
— | — | — |
13,197,000
JPY
|
— | — |
26,394,000
JPY
|
— | — | — | — |
26,394,000
JPY
|
— | — | — |
13,197,000
JPY
|
26,394,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividends of surplus | — | — | — | — | — | — |
-221,652,000
JPY
|
— | — |
-221,652,000
JPY
|
— | — | — |
-221,652,000
JPY
|
— | — |
-221,652,000
JPY
|
-221,652,000
JPY
|
-221,652,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-221,652,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-207,735,000
JPY
|
— | — | — | — | — | — | — | — | — |
-207,735,000
JPY
|
— | — |
-207,735,000
JPY
|
— | — | — | — | — | — | — | — |
-207,735,000
JPY
|
— |
-207,735,000
JPY
|
— | — |
-207,735,000
JPY
|
— | — | — | — |
-207,735,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit (loss) attributable to owners of parent | — | — | — | — | — | — | — | — | — |
662,558,000
JPY
|
— | — | — | — | — | — |
662,558,000
JPY
|
— |
662,558,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
460,095,000
JPY
|
— | — | — | — | — | — | — | — | — |
460,095,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
460,095,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disposal of treasury shares | — |
-100,055,000
JPY
|
— | — | — | — | — |
100,155,000
JPY
|
— |
100,000
JPY
|
— | — | — | — | — | — | — |
100,000
JPY
|
100,000
JPY
|
100,155,000
JPY
|
-100,055,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
100,000
JPY
|
-100,055,000
JPY
|
— | — | — | — | — | — | — | — |
60,074,000
JPY
|
— |
60,074,000
JPY
|
— | — | — | — |
84,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
23,925,000
JPY
|
— | — | — |
23,925,000
JPY
|
— | — |
84,000,000
JPY
|
— | — | — |
23,925,000
JPY
|
84,000,000
JPY
|
— | — | — | — |
84,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net changes in items other than shareholders' equity | — | — | — |
1,638,000
JPY
|
1,638,000
JPY
|
-183,000
JPY
|
— | — |
-175,752,000
JPY
|
— | — | — |
-175,752,000
JPY
|
— | — |
-175,752,000
JPY
|
— | — |
-174,297,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-174,113,000
JPY
|
— |
-175,752,000
JPY
|
— | — | — |
99,961,000
JPY
|
99,961,000
JPY
|
— |
99,961,000
JPY
|
— | — | — |
-217,000
JPY
|
— | — | — | — | — | — |
4,602,000
JPY
|
— |
-217,000
JPY
|
— | — | — | — | — | — |
99,961,000
JPY
|
— | — | — | — | — | — | — | — | — |
104,347,000
JPY
|
— | — | — | — |
99,744,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total changes during period | — |
928,412,000
JPY
|
— |
1,638,000
JPY
|
1,638,000
JPY
|
-183,000
JPY
|
412,599,000
JPY
|
100,017,000
JPY
|
-175,752,000
JPY
|
2,469,503,000
JPY
|
1,014,317,000
JPY
|
1,014,317,000
JPY
|
-175,752,000
JPY
|
412,599,000
JPY
|
1,014,317,000
JPY
|
-175,752,000
JPY
|
426,755,000
JPY
|
2,455,348,000
JPY
|
2,295,206,000
JPY
|
100,017,000
JPY
|
928,412,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,281,234,000
JPY
|
-85,905,000
JPY
|
-175,752,000
JPY
|
— | — | — |
99,961,000
JPY
|
99,961,000
JPY
|
— |
99,961,000
JPY
|
-23,961,000
JPY
|
— |
-23,961,000
JPY
|
-217,000
JPY
|
— | — | — |
278,718,000
JPY
|
— |
13,197,000
JPY
|
4,602,000
JPY
|
13,197,000
JPY
|
-217,000
JPY
|
— | — | — | — |
252,360,000
JPY
|
— |
99,961,000
JPY
|
296,552,000
JPY
|
— |
37,122,000
JPY
|
— | — | — |
37,122,000
JPY
|
— | — |
383,065,000
JPY
|
— |
296,552,000
JPY
|
— |
23,925,000
JPY
|
422,654,000
JPY
|
— | — | — |
13,197,000
JPY
|
322,910,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |