Concept As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,922,937,000 JPY
5,094,462,000 JPY
2,587,681,000 JPY
2,719,011,000 JPY
Accounts receivable - trade
611,270,000 JPY
657,272,000 JPY
436,926,000 JPY
473,272,000 JPY
Accounts receivable - other
509,791,000 JPY
504,483,000 JPY
272,551,000 JPY
269,596,000 JPY
Prepaid expenses
62,820,000 JPY
64,737,000 JPY
Investments in leases
91,525,000 JPY
91,525,000 JPY
26,640,000 JPY
26,640,000 JPY
Advance payments to suppliers
75,165,000 JPY
2,709,000 JPY
Supplies
58,756,000 JPY
60,527,000 JPY
35,478,000 JPY
35,771,000 JPY
Work in process
3,697,000 JPY
3,697,000 JPY
4,291,000 JPY
4,291,000 JPY
Merchandise
990,000 JPY
1,521,000 JPY
Other
29,391,000 JPY
156,740,000 JPY
84,170,000 JPY
137,739,000 JPY
Current assets
6,365,356,000 JPY
6,569,700,000 JPY
3,515,186,000 JPY
3,667,845,000 JPY
Non-current assets
Property, plant and equipment
8,943,117,000 JPY
8,944,368,000 JPY
8,970,094,000 JPY
8,971,820,000 JPY
Land
6,279,626,000 JPY
6,279,626,000 JPY
6,279,626,000 JPY
6,279,626,000 JPY
Buildings
2,968,139,000 JPY
2,928,571,000 JPY
Accumulated depreciation
-498,637,000 JPY
-409,570,000 JPY
Buildings, net
2,469,502,000 JPY
2,519,001,000 JPY
Leased assets, net
15,342,000 JPY
4,953,000 JPY
Other, net
145,884,000 JPY
118,453,000 JPY
Structures
23,674,000 JPY
20,787,000 JPY
Accumulated depreciation
-3,169,000 JPY
-1,686,000 JPY
Structures, net
20,504,000 JPY
19,100,000 JPY
Machinery and equipment
35,531,000 JPY
35,531,000 JPY
35,131,000 JPY
35,131,000 JPY
Accumulated depreciation
-7,548,000 JPY
-7,548,000 JPY
-585,000 JPY
-585,000 JPY
Machinery and equipment, net
27,983,000 JPY
27,983,000 JPY
34,545,000 JPY
34,545,000 JPY
Other
454,154,000 JPY
378,558,000 JPY
Accumulated depreciation
-308,269,000 JPY
-260,105,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
22,898,000 JPY
8,255,000 JPY
Accumulated depreciation
-7,556,000 JPY
-3,302,000 JPY
Tools, furniture and fixtures
423,936,000 JPY
362,983,000 JPY
Accumulated depreciation
-293,778,000 JPY
-250,116,000 JPY
Tools, furniture and fixtures, net
130,158,000 JPY
112,867,000 JPY
Intangible assets
Intangible assets
365,906,000 JPY
366,754,000 JPY
336,483,000 JPY
343,015,000 JPY
Software
364,916,000 JPY
365,765,000 JPY
333,886,000 JPY
334,918,000 JPY
Other
487,000 JPY
487,000 JPY
526,000 JPY
526,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
70,200,000 JPY
70,200,000 JPY
Investment securities
435,484,000 JPY
435,484,000 JPY
601,662,000 JPY
601,662,000 JPY
Investments and other assets
708,152,000 JPY
658,248,000 JPY
883,879,000 JPY
832,975,000 JPY
Long-term loans receivable
JPY
JPY
54,545,000 JPY
54,545,000 JPY
Deferred tax assets
70,662,000 JPY
72,740,000 JPY
JPY
890,000 JPY
Other
35,032,000 JPY
52,876,000 JPY
35,335,000 JPY
53,235,000 JPY
Non-current assets
10,017,175,000 JPY
9,969,371,000 JPY
10,190,457,000 JPY
10,147,811,000 JPY
Other assets
Other assets
Assets
8,035,423,000 JPY
8,503,648,000 JPY
16,382,532,000 JPY
16,539,071,000 JPY
473,563,000 JPY
8,030,084,000 JPY
8,421,810,000 JPY
13,705,644,000 JPY
5,393,846,000 JPY
13,815,656,000 JPY
7,980,738,000 JPY
441,072,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
6,743,302,000 JPY
6,743,302,000 JPY
6,887,571,000 JPY
6,887,613,000 JPY
Long-term borrowings
6,511,590,000 JPY
6,511,590,000 JPY
6,661,468,000 JPY
6,661,468,000 JPY
Deferred tax liabilities
JPY
JPY
32,398,000 JPY
32,440,000 JPY
Lease liabilities
76,941,000 JPY
76,941,000 JPY
20,610,000 JPY
20,610,000 JPY
Long-term guarantee deposits
154,771,000 JPY
154,771,000 JPY
145,722,000 JPY
145,722,000 JPY
Current liabilities
4,630,792,000 JPY
4,523,670,000 JPY
4,090,869,000 JPY
3,951,150,000 JPY
Accounts payable - trade
64,436,000 JPY
90,086,000 JPY
45,751,000 JPY
60,848,000 JPY
Short-term borrowings
210,000,000 JPY
JPY
270,000,000 JPY
40,000,000 JPY
Accounts payable - other
360,404,000 JPY
361,275,000 JPY
585,250,000 JPY
591,376,000 JPY
Accrued expenses
28,186,000 JPY
28,699,000 JPY
Income taxes payable
178,125,000 JPY
193,685,000 JPY
123,973,000 JPY
135,707,000 JPY
Accrued consumption taxes
263,968,000 JPY
JPY
Advances received
255,904,000 JPY
311,085,000 JPY
200,564,000 JPY
254,633,000 JPY
Deposits received
2,030,441,000 JPY
2,030,460,000 JPY
1,771,498,000 JPY
1,771,533,000 JPY
Other
297,753,000 JPY
31,920,000 JPY
Current liabilities
Current portion of long-term borrowings
507,148,000 JPY
507,148,000 JPY
416,737,000 JPY
416,737,000 JPY
Lease liabilities
30,503,000 JPY
30,503,000 JPY
10,190,000 JPY
10,190,000 JPY
Deposits received
Liabilities
11,374,095,000 JPY
11,266,973,000 JPY
10,978,441,000 JPY
10,838,764,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,014,404,000 JPY
5,273,646,000 JPY
2,559,056,000 JPY
2,804,142,000 JPY
Share capital
1,556,859,000 JPY
1,556,859,000 JPY
542,542,000 JPY
542,542,000 JPY
Capital surplus
1,538,791,000 JPY
1,538,791,000 JPY
610,378,000 JPY
610,378,000 JPY
Legal capital surplus
1,538,791,000 JPY
524,473,000 JPY
Other capital surplus
JPY
85,905,000 JPY
Retained earnings
2,160,133,000 JPY
2,419,375,000 JPY
1,747,534,000 JPY
1,992,620,000 JPY
Other retained earnings
Retained earnings brought forward
2,160,133,000 JPY
1,747,534,000 JPY
Treasury shares
-241,381,000 JPY
-241,381,000 JPY
-341,398,000 JPY
-341,398,000 JPY
Valuation and translation adjustments
-9,467,000 JPY
-9,467,000 JPY
166,284,000 JPY
166,284,000 JPY
Valuation difference on available-for-sale securities
-9,467,000 JPY
-9,467,000 JPY
166,284,000 JPY
166,284,000 JPY
Share acquisition rights
3,500,000 JPY
3,500,000 JPY
1,862,000 JPY
1,862,000 JPY
Net assets
-9,467,000 JPY
3,500,000 JPY
-241,381,000 JPY
-9,467,000 JPY
3,500,000 JPY
2,160,133,000 JPY
-241,381,000 JPY
5,008,437,000 JPY
5,272,098,000 JPY
-9,467,000 JPY
-9,467,000 JPY
1,556,859,000 JPY
1,556,859,000 JPY
2,160,133,000 JPY
JPY
4,419,000 JPY
5,273,646,000 JPY
1,538,791,000 JPY
1,538,791,000 JPY
1,538,791,000 JPY
5,014,404,000 JPY
2,419,375,000 JPY
2,559,056,000 JPY
1,992,620,000 JPY
1,747,534,000 JPY
1,862,000 JPY
2,727,203,000 JPY
1,862,000 JPY
85,905,000 JPY
166,284,000 JPY
610,378,000 JPY
542,542,000 JPY
166,284,000 JPY
2,804,142,000 JPY
524,473,000 JPY
166,284,000 JPY
542,542,000 JPY
1,747,534,000 JPY
166,284,000 JPY
2,976,892,000 JPY
610,378,000 JPY
-341,398,000 JPY
4,602,000 JPY
-341,398,000 JPY
66,323,000 JPY
2,079,000 JPY
1,450,981,000 JPY
61,980,000 JPY
-317,437,000 JPY
2,593,827,000 JPY
66,323,000 JPY
529,344,000 JPY
66,323,000 JPY
2,525,424,000 JPY
66,323,000 JPY
JPY
2,079,000 JPY
573,256,000 JPY
2,304,548,000 JPY
573,256,000 JPY
529,344,000 JPY
1,740,260,000 JPY
1,450,981,000 JPY
2,236,145,000 JPY
511,276,000 JPY
-317,437,000 JPY
Liabilities and net assets
16,382,532,000 JPY
16,539,071,000 JPY
13,705,644,000 JPY
13,815,656,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.