Consolidated Balance Sheet

KOKEN LTD. - Filing #7612400

Concept As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,885,255,000 JPY
2,187,870,000 JPY
1,265,372,000 JPY
1,564,925,000 JPY
Notes and accounts receivable - trade
2,987,611,000 JPY
2,699,724,000 JPY
Notes receivable - trade
930,871,000 JPY
802,669,000 JPY
Accounts receivable - trade
2,040,144,000 JPY
1,882,759,000 JPY
Merchandise and finished goods
583,162,000 JPY
618,056,000 JPY
666,683,000 JPY
712,979,000 JPY
Prepaid expenses
54,980,000 JPY
61,992,000 JPY
Work in process
415,080,000 JPY
432,889,000 JPY
531,237,000 JPY
545,876,000 JPY
Raw materials and supplies
676,419,000 JPY
745,363,000 JPY
625,759,000 JPY
736,934,000 JPY
Other
31,099,000 JPY
147,397,000 JPY
133,429,000 JPY
143,608,000 JPY
Current assets
7,486,396,000 JPY
7,988,572,000 JPY
6,426,328,000 JPY
6,860,474,000 JPY
Non-current assets
11,834,531,000 JPY
11,611,558,000 JPY
12,337,254,000 JPY
12,143,679,000 JPY
Investments and other assets
1,996,809,000 JPY
1,503,111,000 JPY
2,024,085,000 JPY
1,536,518,000 JPY
Investment securities
74,403,000 JPY
74,403,000 JPY
68,157,000 JPY
68,157,000 JPY
Long-term prepaid expenses
291,000 JPY
2,670,000 JPY
Deferred tax assets
500,808,000 JPY
477,878,000 JPY
536,385,000 JPY
519,936,000 JPY
Allowance for doubtful accounts
-4,000,000 JPY
-4,000,000 JPY
-4,000,000 JPY
-4,000,000 JPY
Other
10,299,000 JPY
90,116,000 JPY
8,878,000 JPY
89,656,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
2,856,652,000 JPY
3,008,065,000 JPY
Buildings and structures
6,747,377,000 JPY
6,736,871,000 JPY
Accumulated depreciation
-3,584,256,000 JPY
-3,394,768,000 JPY
Buildings and structures, net
3,163,120,000 JPY
3,342,102,000 JPY
Own-used assets
Machinery, equipment and vehicles
5,074,821,000 JPY
4,927,894,000 JPY
Accumulated depreciation
-4,520,374,000 JPY
-4,328,926,000 JPY
Machinery, equipment and vehicles, net
554,446,000 JPY
598,967,000 JPY
Land
5,837,557,000 JPY
5,909,578,000 JPY
5,874,717,000 JPY
5,947,611,000 JPY
Leased assets
621,833,000 JPY
537,009,000 JPY
Accumulated depreciation
-354,965,000 JPY
-206,474,000 JPY
Leased assets, net
266,868,000 JPY
266,868,000 JPY
330,535,000 JPY
330,535,000 JPY
Construction in progress
58,189,000 JPY
58,902,000 JPY
192,344,000 JPY
193,066,000 JPY
Other
2,180,737,000 JPY
2,201,689,000 JPY
Accumulated depreciation
-2,081,113,000 JPY
-2,061,185,000 JPY
Other, net
99,624,000 JPY
140,504,000 JPY
Property, plant and equipment
9,791,966,000 JPY
10,052,541,000 JPY
10,259,030,000 JPY
10,552,788,000 JPY
Vehicles
Vehicles, net
869,000 JPY
1,137,000 JPY
Intangible assets
Patent right
10,310,000 JPY
13,578,000 JPY
Leased assets
6,901,000 JPY
6,901,000 JPY
8,784,000 JPY
8,784,000 JPY
Other intangible assets
Other
49,003,000 JPY
45,588,000 JPY
Telephone subscription right
9,423,000 JPY
9,423,000 JPY
Leasehold interests in land
1,057,000 JPY
1,057,000 JPY
Intangible assets
45,755,000 JPY
55,905,000 JPY
54,138,000 JPY
54,372,000 JPY
Software
18,062,000 JPY
21,294,000 JPY
Investments and other assets
Assets
19,320,928,000 JPY
19,600,131,000 JPY
18,763,582,000 JPY
19,004,153,000 JPY
Liabilities
Current liabilities
Short-term borrowings
1,465,000,000 JPY
1,465,000,000 JPY
1,485,000,000 JPY
1,485,000,000 JPY
Deposits received
62,466,000 JPY
69,036,000 JPY
Income taxes payable
155,717,000 JPY
155,717,000 JPY
242,025,000 JPY
242,025,000 JPY
Accounts payable - other
153,864,000 JPY
165,481,000 JPY
182,793,000 JPY
222,086,000 JPY
Current portion of long-term borrowings
1,023,500,000 JPY
1,023,500,000 JPY
962,000,000 JPY
962,000,000 JPY
Lease liabilities
147,410,000 JPY
147,410,000 JPY
138,111,000 JPY
138,111,000 JPY
Accrued expenses
199,907,000 JPY
215,306,000 JPY
205,591,000 JPY
227,576,000 JPY
Provisions
Provision for bonuses
355,000,000 JPY
355,000,000 JPY
404,000,000 JPY
404,000,000 JPY
Other
296,584,000 JPY
290,462,000 JPY
Advances received
9,182,000 JPY
JPY
Current liabilities
4,049,333,000 JPY
4,108,031,000 JPY
4,249,897,000 JPY
4,325,079,000 JPY
Provision for bonuses for directors (and other officers)
44,500,000 JPY
44,500,000 JPY
53,500,000 JPY
53,500,000 JPY
Non-current liabilities
Long-term borrowings
3,324,000,000 JPY
3,324,000,000 JPY
3,157,500,000 JPY
3,157,500,000 JPY
Lease liabilities
169,404,000 JPY
169,404,000 JPY
208,711,000 JPY
208,711,000 JPY
Provision for retirement benefits for directors (and other officers)
720,400,000 JPY
720,400,000 JPY
683,500,000 JPY
683,500,000 JPY
Other
36,438,000 JPY
36,438,000 JPY
55,877,000 JPY
55,877,000 JPY
Non-current liabilities
4,378,985,000 JPY
4,378,985,000 JPY
4,213,404,000 JPY
4,213,404,000 JPY
Asset retirement obligations
15,186,000 JPY
15,186,000 JPY
14,970,000 JPY
14,970,000 JPY
Liabilities
8,428,318,000 JPY
8,487,016,000 JPY
8,463,301,000 JPY
8,538,483,000 JPY
Liabilities and net assets
Shareholders' equity
10,903,225,000 JPY
11,109,303,000 JPY
10,331,193,000 JPY
10,474,275,000 JPY
Share capital
674,265,000 JPY
674,265,000 JPY
674,265,000 JPY
674,265,000 JPY
Capital surplus
542,646,000 JPY
542,646,000 JPY
534,375,000 JPY
534,375,000 JPY
Retained earnings
9,847,555,000 JPY
10,053,632,000 JPY
9,275,522,000 JPY
9,418,605,000 JPY
Treasury shares
-161,241,000 JPY
-161,241,000 JPY
-152,970,000 JPY
-152,970,000 JPY
Valuation and translation adjustments
-10,615,000 JPY
3,811,000 JPY
-30,912,000 JPY
-8,605,000 JPY
Valuation difference on available-for-sale securities
12,374,000 JPY
12,374,000 JPY
5,577,000 JPY
5,577,000 JPY
Deferred gains or losses on hedges
-22,989,000 JPY
-22,989,000 JPY
-36,489,000 JPY
-36,489,000 JPY
Foreign currency translation adjustment
14,426,000 JPY
22,307,000 JPY
Net assets
12,374,000 JPY
-161,241,000 JPY
8,486,000,000 JPY
3,811,000 JPY
9,847,555,000 JPY
-161,241,000 JPY
10,892,610,000 JPY
11,113,114,000 JPY
-10,615,000 JPY
168,566,000 JPY
12,374,000 JPY
14,426,000 JPY
18,923,000 JPY
674,265,000 JPY
674,265,000 JPY
1,174,065,000 JPY
14,710,000 JPY
-22,989,000 JPY
11,109,303,000 JPY
542,646,000 JPY
527,936,000 JPY
542,646,000 JPY
10,903,225,000 JPY
10,053,632,000 JPY
-22,989,000 JPY
10,331,193,000 JPY
9,418,605,000 JPY
1,101,119,000 JPY
-36,489,000 JPY
10,300,281,000 JPY
6,438,000 JPY
5,577,000 JPY
534,375,000 JPY
7,986,000,000 JPY
22,307,000 JPY
674,265,000 JPY
-8,605,000 JPY
10,474,275,000 JPY
527,936,000 JPY
19,837,000 JPY
-30,912,000 JPY
674,265,000 JPY
9,275,522,000 JPY
5,577,000 JPY
10,465,670,000 JPY
534,375,000 JPY
168,566,000 JPY
-152,970,000 JPY
-36,489,000 JPY
-152,970,000 JPY
18,227,000 JPY
8,754,926,000 JPY
26,000 JPY
-37,626,000 JPY
-146,557,000 JPY
9,796,310,000 JPY
-37,626,000 JPY
168,566,000 JPY
-19,399,000 JPY
674,265,000 JPY
18,227,000 JPY
9,762,768,000 JPY
7,686,000,000 JPY
33,542,000 JPY
52,941,000 JPY
527,963,000 JPY
9,791,197,000 JPY
527,963,000 JPY
674,265,000 JPY
8,707,097,000 JPY
879,558,000 JPY
9,810,596,000 JPY
527,936,000 JPY
20,800,000 JPY
-146,557,000 JPY
Liabilities and net assets
19,320,928,000 JPY
19,600,131,000 JPY
18,763,582,000 JPY
19,004,153,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.