Concept As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
616,034,000 JPY
1,349,923,000 JPY
993,893,000 JPY
1,610,486,000 JPY
Work in process
1,163,000 JPY
1,163,000 JPY
1,297,000 JPY
1,297,000 JPY
Other
44,314,000 JPY
79,373,000 JPY
37,531,000 JPY
72,674,000 JPY
Allowance for doubtful accounts
-676,167,000 JPY
-676,167,000 JPY
-799,550,000 JPY
-799,550,000 JPY
Current assets
4,505,440,000 JPY
5,369,111,000 JPY
4,358,593,000 JPY
5,025,027,000 JPY
Non-current assets
Property, plant and equipment
62,695,000 JPY
62,897,000 JPY
60,613,000 JPY
60,862,000 JPY
Property, plant and equipment
Buildings
72,066,000 JPY
73,397,000 JPY
Accumulated depreciation
-66,513,000 JPY
-66,798,000 JPY
Buildings, net
5,351,000 JPY
5,553,000 JPY
6,350,000 JPY
6,599,000 JPY
Vehicles
Vehicles, net
16,171,000 JPY
5,500,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
1,058,000 JPY
2,486,000 JPY
Land
573,000 JPY
573,000 JPY
573,000 JPY
573,000 JPY
Leased assets
196,820,000 JPY
208,903,000 JPY
Accumulated depreciation
-157,279,000 JPY
-163,201,000 JPY
Leased assets, net
39,540,000 JPY
39,540,000 JPY
45,702,000 JPY
45,702,000 JPY
Other
43,510,000 JPY
52,102,000 JPY
Accumulated depreciation
-26,279,000 JPY
-44,115,000 JPY
Other, net
17,230,000 JPY
7,986,000 JPY
Intangible assets
9,443,000 JPY
9,443,000 JPY
13,387,000 JPY
13,387,000 JPY
Intangible assets
Leased assets
2,243,000 JPY
2,243,000 JPY
4,166,000 JPY
4,166,000 JPY
Other
0 JPY
0 JPY
821,000 JPY
821,000 JPY
Investments and other assets
1,191,841,000 JPY
696,630,000 JPY
1,570,817,000 JPY
1,079,901,000 JPY
Investments and other assets
Investment securities
454,410,000 JPY
462,227,000 JPY
831,451,000 JPY
843,239,000 JPY
Shares of subsidiaries and associates
503,727,000 JPY
504,559,000 JPY
Deferred tax assets
JPY
1,254,000 JPY
Investment property
77,778,000 JPY
77,973,000 JPY
Other
106,000 JPY
77,884,000 JPY
1,015,000 JPY
78,988,000 JPY
Non-current assets
1,263,980,000 JPY
768,971,000 JPY
1,644,818,000 JPY
1,154,151,000 JPY
Assets
1,713,088,000 JPY
4,147,611,000 JPY
277,383,000 JPY
4,424,994,000 JPY
5,769,421,000 JPY
3,545,377,000 JPY
600,673,000 JPY
1,560,000 JPY
6,138,083,000 JPY
278,734,000 JPY
3,760,363,000 JPY
2,140,081,000 JPY
4,039,097,000 JPY
6,003,412,000 JPY
6,179,179,000 JPY
3,098,770,000 JPY
657,420,000 JPY
4,172,000 JPY
Liabilities
Current liabilities
Short-term borrowings
1,750,000,000 JPY
1,750,000,000 JPY
2,190,000,000 JPY
1,940,000,000 JPY
Income taxes payable
16,064,000 JPY
17,226,000 JPY
7,726,000 JPY
38,930,000 JPY
Other
485,000 JPY
41,865,000 JPY
274,000 JPY
32,839,000 JPY
Current liabilities
1,965,885,000 JPY
1,970,777,000 JPY
2,372,119,000 JPY
2,158,663,000 JPY
Non-current liabilities
Asset retirement obligations
9,954,000 JPY
11,091,000 JPY
9,784,000 JPY
10,899,000 JPY
Other
111,000 JPY
111,000 JPY
1,441,000 JPY
1,441,000 JPY
Non-current liabilities
975,057,000 JPY
977,033,000 JPY
965,951,000 JPY
967,186,000 JPY
Liabilities
2,940,943,000 JPY
2,947,810,000 JPY
3,338,070,000 JPY
3,125,849,000 JPY
Net assets
Shareholders' equity
Share capital
1,084,500,000 JPY
1,084,500,000 JPY
1,084,500,000 JPY
1,084,500,000 JPY
Capital surplus
806,840,000 JPY
806,840,000 JPY
806,840,000 JPY
806,840,000 JPY
Retained earnings
785,691,000 JPY
1,146,457,000 JPY
656,500,000 JPY
1,044,488,000 JPY
Treasury shares
-3,228,000 JPY
-3,228,000 JPY
-3,167,000 JPY
-3,167,000 JPY
Shareholders' equity
2,673,804,000 JPY
3,034,570,000 JPY
2,544,673,000 JPY
2,932,661,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
154,674,000 JPY
155,702,000 JPY
120,667,000 JPY
120,667,000 JPY
Valuation and translation adjustments
154,674,000 JPY
155,702,000 JPY
120,667,000 JPY
120,667,000 JPY
Net assets
100,000,000 JPY
-3,228,000 JPY
155,702,000 JPY
785,691,000 JPY
-3,228,000 JPY
2,828,478,000 JPY
1,084,500,000 JPY
1,084,500,000 JPY
685,691,000 JPY
535,715,000 JPY
JPY
3,034,570,000 JPY
806,840,000 JPY
271,125,000 JPY
806,840,000 JPY
2,673,804,000 JPY
1,146,457,000 JPY
154,674,000 JPY
3,190,272,000 JPY
154,674,000 JPY
155,702,000 JPY
120,667,000 JPY
271,125,000 JPY
1,084,500,000 JPY
120,667,000 JPY
806,840,000 JPY
JPY
2,544,673,000 JPY
1,044,488,000 JPY
556,500,000 JPY
806,840,000 JPY
100,000,000 JPY
1,084,500,000 JPY
120,667,000 JPY
2,932,661,000 JPY
120,667,000 JPY
656,500,000 JPY
2,665,341,000 JPY
3,053,329,000 JPY
535,715,000 JPY
-3,167,000 JPY
-3,167,000 JPY
JPY
1,084,500,000 JPY
1,276,814,000 JPY
846,289,000 JPY
2,834,462,000 JPY
271,125,000 JPY
-3,167,000 JPY
100,081,000 JPY
-3,167,000 JPY
3,263,546,000 JPY
100,081,000 JPY
1,084,500,000 JPY
98,559,000 JPY
3,164,987,000 JPY
100,000,000 JPY
98,559,000 JPY
806,840,000 JPY
2,934,543,000 JPY
806,840,000 JPY
946,289,000 JPY
535,715,000 JPY
Liabilities and net assets
5,769,421,000 JPY
6,138,083,000 JPY
6,003,412,000 JPY
6,179,179,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.