Concept As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
Balance sheet
Balance sheet
Assets
Current assets
5,202,000,000 JPY
5,691,000,000 JPY
5,353,000,000 JPY
5,860,000,000 JPY
Cash and deposits
1,160,000,000 JPY
1,452,000,000 JPY
1,601,000,000 JPY
1,920,000,000 JPY
Accounts receivable - trade
3,302,000,000 JPY
3,118,000,000 JPY
Advance payments to suppliers
47,000,000 JPY
30,000,000 JPY
Prepaid expenses
45,000,000 JPY
46,000,000 JPY
Other
0 JPY
100,000,000 JPY
67,000,000 JPY
152,000,000 JPY
Allowance for doubtful accounts
-20,000,000 JPY
-30,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
1,832,000,000 JPY
1,918,000,000 JPY
Land
2,468,000,000 JPY
2,468,000,000 JPY
2,468,000,000 JPY
2,468,000,000 JPY
Property, plant and equipment
7,074,000,000 JPY
7,829,000,000 JPY
7,174,000,000 JPY
8,024,000,000 JPY
Leased assets, net
138,000,000 JPY
205,000,000 JPY
159,000,000 JPY
266,000,000 JPY
Construction in progress
5,000,000 JPY
0 JPY
Structures
Structures, net
95,000,000 JPY
106,000,000 JPY
Machinery and equipment
Machinery and equipment, net
2,422,000,000 JPY
2,376,000,000 JPY
Own-used assets
Leased assets
491,000,000 JPY
490,000,000 JPY
Accumulated depreciation
-286,000,000 JPY
-223,000,000 JPY
Tools, furniture and fixtures
1,084,000,000 JPY
1,084,000,000 JPY
Accumulated depreciation
-959,000,000 JPY
-926,000,000 JPY
Tools, furniture and fixtures, net
107,000,000 JPY
125,000,000 JPY
136,000,000 JPY
158,000,000 JPY
Vehicles
Vehicles, net
9,000,000 JPY
8,000,000 JPY
Intangible assets
Leasehold interests in land
16,000,000 JPY
16,000,000 JPY
Software
35,000,000 JPY
40,000,000 JPY
Intangible assets
65,000,000 JPY
66,000,000 JPY
71,000,000 JPY
72,000,000 JPY
Other
0 JPY
0 JPY
Other intangible assets
Telephone subscription right
14,000,000 JPY
14,000,000 JPY
Investments and other assets
Shares of subsidiaries and associates
288,000,000 JPY
288,000,000 JPY
Investment securities
1,214,000,000 JPY
1,214,000,000 JPY
1,351,000,000 JPY
1,351,000,000 JPY
Investments and other assets
4,691,000,000 JPY
4,421,000,000 JPY
4,854,000,000 JPY
4,580,000,000 JPY
Long-term prepaid expenses
6,000,000 JPY
12,000,000 JPY
Other
35,000,000 JPY
60,000,000 JPY
36,000,000 JPY
63,000,000 JPY
Non-current assets
11,832,000,000 JPY
12,318,000,000 JPY
12,100,000,000 JPY
12,677,000,000 JPY
Other assets
Current assets
Accounts receivable - other
247,000,000 JPY
220,000,000 JPY
107,000,000 JPY
72,000,000 JPY
Merchandise and finished goods
57,000,000 JPY
57,000,000 JPY
54,000,000 JPY
56,000,000 JPY
Work in process
2,000,000 JPY
32,000,000 JPY
1,000,000 JPY
28,000,000 JPY
Raw materials and supplies
339,000,000 JPY
387,000,000 JPY
326,000,000 JPY
379,000,000 JPY
Other assets
Assets
17,035,000,000 JPY
18,009,000,000 JPY
17,453,000,000 JPY
18,537,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
3,483,000,000 JPY
3,580,000,000 JPY
3,615,000,000 JPY
3,949,000,000 JPY
Bonds payable
JPY
86,000,000 JPY
30,000,000 JPY
175,000,000 JPY
Long-term borrowings
JPY
JPY
208,000,000 JPY
208,000,000 JPY
Deferred tax liabilities
805,000,000 JPY
805,000,000 JPY
851,000,000 JPY
851,000,000 JPY
Other
154,000,000 JPY
154,000,000 JPY
25,000,000 JPY
25,000,000 JPY
Lease liabilities
61,000,000 JPY
90,000,000 JPY
85,000,000 JPY
157,000,000 JPY
Asset retirement obligations
115,000,000 JPY
115,000,000 JPY
113,000,000 JPY
113,000,000 JPY
Provision for retirement benefits
2,174,000,000 JPY
2,092,000,000 JPY
Provisions
Current liabilities
6,493,000,000 JPY
6,943,000,000 JPY
5,930,000,000 JPY
6,409,000,000 JPY
Short-term borrowings
3,808,000,000 JPY
4,108,000,000 JPY
3,233,000,000 JPY
3,533,000,000 JPY
Accounts payable - trade
1,020,000,000 JPY
1,048,000,000 JPY
Accounts payable - other
78,000,000 JPY
49,000,000 JPY
Accrued expenses
1,206,000,000 JPY
1,242,000,000 JPY
1,179,000,000 JPY
1,224,000,000 JPY
Income taxes payable
67,000,000 JPY
73,000,000 JPY
56,000,000 JPY
68,000,000 JPY
Accrued consumption taxes
48,000,000 JPY
73,000,000 JPY
JPY
35,000,000 JPY
Deposits received
165,000,000 JPY
166,000,000 JPY
Other
261,000,000 JPY
241,000,000 JPY
Current liabilities
Current portion of bonds payable
30,000,000 JPY
88,000,000 JPY
130,000,000 JPY
188,000,000 JPY
Lease liabilities
28,000,000 JPY
71,000,000 JPY
30,000,000 JPY
74,000,000 JPY
Deposits received
Provisions
Provision for bonuses
39,000,000 JPY
52,000,000 JPY
37,000,000 JPY
49,000,000 JPY
Liabilities
9,977,000,000 JPY
10,523,000,000 JPY
9,546,000,000 JPY
10,359,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,539,000,000 JPY
6,822,000,000 JPY
7,285,000,000 JPY
7,562,000,000 JPY
Share capital
3,305,000,000 JPY
3,305,000,000 JPY
3,305,000,000 JPY
3,305,000,000 JPY
Capital surplus
3,659,000,000 JPY
3,658,000,000 JPY
3,659,000,000 JPY
3,658,000,000 JPY
Legal capital surplus
3,659,000,000 JPY
3,659,000,000 JPY
Retained earnings
-415,000,000 JPY
-132,000,000 JPY
330,000,000 JPY
607,000,000 JPY
Legal retained earnings
600,000,000 JPY
600,000,000 JPY
Other retained earnings
Retained earnings brought forward
-2,319,000,000 JPY
-1,573,000,000 JPY
Treasury shares
-9,000,000 JPY
-9,000,000 JPY
-9,000,000 JPY
-9,000,000 JPY
Valuation and translation adjustments
518,000,000 JPY
663,000,000 JPY
622,000,000 JPY
615,000,000 JPY
Valuation difference on available-for-sale securities
518,000,000 JPY
518,000,000 JPY
622,000,000 JPY
622,000,000 JPY
Net assets
518,000,000 JPY
-9,000,000 JPY
663,000,000 JPY
-415,000,000 JPY
-9,000,000 JPY
7,057,000,000 JPY
7,485,000,000 JPY
518,000,000 JPY
600,000,000 JPY
518,000,000 JPY
3,305,000,000 JPY
3,305,000,000 JPY
-2,319,000,000 JPY
6,822,000,000 JPY
3,658,000,000 JPY
3,659,000,000 JPY
3,659,000,000 JPY
144,000,000 JPY
-132,000,000 JPY
6,539,000,000 JPY
1,303,000,000 JPY
7,285,000,000 JPY
607,000,000 JPY
-1,573,000,000 JPY
7,907,000,000 JPY
622,000,000 JPY
3,659,000,000 JPY
3,305,000,000 JPY
615,000,000 JPY
7,562,000,000 JPY
3,659,000,000 JPY
622,000,000 JPY
3,305,000,000 JPY
330,000,000 JPY
622,000,000 JPY
-6,000,000 JPY
8,178,000,000 JPY
3,658,000,000 JPY
600,000,000 JPY
1,303,000,000 JPY
-9,000,000 JPY
-9,000,000 JPY
486,000,000 JPY
-2,000,000 JPY
699,000,000 JPY
-9,000,000 JPY
8,413,000,000 JPY
600,000,000 JPY
486,000,000 JPY
3,305,000,000 JPY
486,000,000 JPY
7,930,000,000 JPY
483,000,000 JPY
3,658,000,000 JPY
8,141,000,000 JPY
3,659,000,000 JPY
3,305,000,000 JPY
1,303,000,000 JPY
975,000,000 JPY
-1,204,000,000 JPY
7,654,000,000 JPY
3,659,000,000 JPY
-9,000,000 JPY
Liabilities and net assets
17,035,000,000 JPY
18,009,000,000 JPY
17,453,000,000 JPY
18,537,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.