Key Financial Data Of Group
| Concept |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
2019-01-01 to 2019-12-31 |
2019-01-01 to 2019-12-31 |
As at 2019-12-31 |
As at 2018-12-31 |
As at 2018-12-31 |
2018-01-01 to 2018-12-31 |
2018-01-01 to 2018-12-31 |
2017-01-01 to 2017-12-31 |
2017-01-01 to 2017-12-31 |
As at 2017-12-31 |
As at 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Key financial data of group | ||||||||||||||||||||||||||||||
| Business results of group | ||||||||||||||||||||||||||||||
| Net sales |
16,073,171,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
36,710,088,000
JPY
|
— |
24,078,099,000
JPY
|
— |
13,916,198,000
JPY
|
— | — |
19,672,155,000
JPY
|
11,634,145,000
JPY
|
— | — | — |
19,492,679,000
JPY
|
9,487,356,000
JPY
|
9,401,513,000
JPY
|
19,409,333,000
JPY
|
— | — |
| Ordinary profit (loss) |
3,361,734,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
6,113,012,000
JPY
|
— |
3,643,461,000
JPY
|
— |
2,472,599,000
JPY
|
— | — |
2,630,707,000
JPY
|
1,372,839,000
JPY
|
— | — | — |
3,308,749,000
JPY
|
1,013,893,000
JPY
|
832,260,000
JPY
|
3,321,609,000
JPY
|
— | — |
| Profit (loss) attributable to owners of parent | — | — | — | — | — | — | — | — | — | — | — | — |
3,625,527,000
JPY
|
— |
1,896,934,000
JPY
|
— | — | — | — |
1,404,005,000
JPY
|
— | — | — | — |
1,707,941,000
JPY
|
— | — |
1,767,535,000
JPY
|
— | — |
| Comprehensive income | — | — | — | — | — | — | — | — | — | — | — | — |
3,803,810,000
JPY
|
— |
1,870,461,000
JPY
|
— | — | — | — |
1,623,417,000
JPY
|
— | — | — | — |
1,532,144,000
JPY
|
— | — |
1,824,016,000
JPY
|
— | — |
| Net assets | — |
15,221,520,000
JPY
|
22,701,956,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
13,947,150,000
JPY
|
— |
19,637,686,000
JPY
|
18,333,554,000
JPY
|
— | — |
13,524,110,000
JPY
|
9,745,973,000
JPY
|
17,413,699,000
JPY
|
— | — | — | — |
16,759,385,000
JPY
|
9,985,011,000
JPY
|
| Total assets | — |
26,679,694,000
JPY
|
36,822,846,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
25,232,924,000
JPY
|
— |
33,280,823,000
JPY
|
29,324,649,000
JPY
|
— | — |
23,534,189,000
JPY
|
14,989,438,000
JPY
|
27,257,175,000
JPY
|
— | — | — | — |
27,644,516,000
JPY
|
15,730,051,000
JPY
|
| Net assets per share | — |
547.21
|
802.38
|
— | — | — | — | — | — | — | — | — | — | — | — |
503.21
|
— |
697.22
|
653.97
|
— | — |
489.61
|
354.20
|
625.31
|
— | — | — | — |
604.33
|
363.79
|
| Basic earnings (loss) per share |
69.62
|
— | — | — | — | — | — | — | — | — | — | — |
130.56
|
— |
68.56
|
— |
36.84
|
— | — |
50.94
|
158.54
|
— | — | — |
62.19
|
29.90
|
28.53
|
66.97
|
— | — |
| Diluted earnings per share |
69.10
|
— | — | — | — | — | — | — | — | — | — | — |
129.58
|
— |
68.01
|
— |
36.54
|
— | — |
50.47
|
157.05
|
— | — | — |
61.41
|
29.52
|
27.96
|
65.64
|
— | — |
| Equity-to-asset ratio | — |
0.571
xbrli:pure
|
0.606
xbrli:pure
|
— | — | — | — | — | — | — | — | — | — | — | — |
0.553
xbrli:pure
|
— |
0.581
xbrli:pure
|
0.616
xbrli:pure
|
— | — |
0.575
xbrli:pure
|
0.650
xbrli:pure
|
0.631
xbrli:pure
|
— | — | — | — |
0.600
xbrli:pure
|
0.635
xbrli:pure
|
| Rate of return on equity |
0.133
xbrli:pure
|
— | — | — | — | — | — | — | — | — | — | — |
0.174
xbrli:pure
|
— |
0.101
xbrli:pure
|
— |
0.074
xbrli:pure
|
— | — |
0.080
xbrli:pure
|
0.376
xbrli:pure
|
— | — | — |
0.101
xbrli:pure
|
0.083
xbrli:pure
|
0.092
xbrli:pure
|
0.124
xbrli:pure
|
— | — |
| Price-earnings ratio |
24.1
xbrli:pure
|
— | — | — | — | — | — | — | — | — | — | — |
12.8
xbrli:pure
|
— |
20.3
xbrli:pure
|
— |
37.5
xbrli:pure
|
— | — |
26.3
xbrli:pure
|
8.5
xbrli:pure
|
— | — | — |
15.7
xbrli:pure
|
32.7
xbrli:pure
|
50.3
xbrli:pure
|
21.4
xbrli:pure
|
— | — |
| Net cash provided by (used in) operating activities | — | — | — | — | — | — | — | — | — | — | — | — |
4,249,204,000
JPY
|
— |
4,119,156,000
JPY
|
— | — | — | — |
1,426,193,000
JPY
|
— | — | — | — |
2,848,538,000
JPY
|
— | — |
2,087,664,000
JPY
|
— | — |
| Net cash provided by (used in) investing activities | — | — | — | — | — | — | — | — | — | — | — | — |
388,930,000
JPY
|
— |
549,676,000
JPY
|
— | — | — | — |
-2,600,207,000
JPY
|
— | — | — | — |
-1,239,948,000
JPY
|
— | — |
-791,481,000
JPY
|
— | — |
| Net cash provided by (used in) financing activities | — | — | — | — | — | — | — | — | — | — | — | — |
-825,417,000
JPY
|
— |
-2,873,663,000
JPY
|
— | — | — | — |
-757,345,000
JPY
|
— | — | — | — |
-947,908,000
JPY
|
— | — |
1,174,356,000
JPY
|
— | — |
| Cash and cash equivalents | — | — |
19,565,921,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,766,386,000
JPY
|
13,761,608,000
JPY
|
— | — | — | — |
15,629,697,000
JPY
|
— | — | — | — |
14,925,711,000
JPY
|
— |
| Number of employees | — |
222
xbrli:pure
|
858
xbrli:pure
|
94
xbrli:pure
|
94
xbrli:pure
|
35
xbrli:pure
|
288
xbrli:pure
|
1
xbrli:pure
|
73
xbrli:pure
|
128
xbrli:pure
|
313
xbrli:pure
|
35
xbrli:pure
|
— |
19
xbrli:pure
|
— |
223
xbrli:pure
|
— |
821
xbrli:pure
|
664
xbrli:pure
|
— | — |
237
xbrli:pure
|
208
xbrli:pure
|
677
xbrli:pure
|
— | — | — | — |
590
xbrli:pure
|
209
xbrli:pure
|
| Average number of temporary employees | — |
40
xbrli:pure
|
237
xbrli:pure
|
8
xbrli:pure
|
8
xbrli:pure
|
12
xbrli:pure
|
154
xbrli:pure
|
xbrli:pure
|
19
xbrli:pure
|
25
xbrli:pure
|
38
xbrli:pure
|
12
xbrli:pure
|
— |
1
xbrli:pure
|
— |
34
xbrli:pure
|
— |
136
xbrli:pure
|
149
xbrli:pure
|
— | — |
43
xbrli:pure
|
40
xbrli:pure
|
92
xbrli:pure
|
— | — | — | — |
77
xbrli:pure
|
30
xbrli:pure
|