Consolidated Statement Of Changes In Equity

The Sailor Pen Co.,Ltd. - Filing #7612164

Concept	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-21,146,000 JPY	596,891,000 JPY	-4,286,263,000 JPY	-21,146,000 JPY	1,957,226,000 JPY	8,096,000 JPY	3,653,573,000 JPY	3,653,573,000 JPY	-4,286,263,000 JPY	368,695,000 JPY	3,255,000 JPY	1,510,422,000 JPY	2,022,268,000 JPY	1,653,573,000 JPY	2,022,268,000 JPY	1,368,431,000 JPY	-4,144,271,000 JPY	-2,931,000 JPY	—	591,726,000 JPY	—	—	2,110,569,000 JPY	588,795,000 JPY	-2,931,000 JPY	591,726,000 JPY	—	—	—	-1,896,000 JPY	—	4,156,000 JPY	—	1,653,573,000 JPY	—	3,653,573,000 JPY	-1,896,000 JPY	2,022,268,000 JPY	—	JPY	—	—	—	1,299,984,000 JPY	-4,197,899,000 JPY	-4,354,729,000 JPY	—	—	—	2,022,268,000 JPY	—	3,653,573,000 JPY	592,625,000 JPY	1,456,814,000 JPY	—	588,469,000 JPY	-4,354,729,000 JPY	590,365,000 JPY	590,365,000 JPY	—	1,888,453,000 JPY	—	2,049,439,000 JPY	—	—	—	—	368,695,000 JPY	-21,128,000 JPY	-21,128,000 JPY	—	—	JPY	3,653,573,000 JPY	-4,061,100,000 JPY	-4,231,395,000 JPY	1,423,357,000 JPY	1,653,573,000 JPY	-21,088,000 JPY	-1,759,000 JPY	-21,088,000 JPY	2,198,289,000 JPY	588,605,000 JPY	3,653,573,000 JPY	-1,759,000 JPY	1,593,653,000 JPY	604,636,000 JPY	16,030,000 JPY	2,022,268,000 JPY	2,011,963,000 JPY	2,022,268,000 JPY	-4,231,395,000 JPY	590,365,000 JPY	368,695,000 JPY	590,365,000 JPY
Changes during period
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	53,627,000 JPY	—	—	—	—	—	—	—	53,627,000 JPY	—	53,627,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-136,798,000 JPY	—	—	—	—	—	—	—	-136,798,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-136,798,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	3,940,000 JPY	3,255,000 JPY	—	—	1,361,000 JPY	4,266,000 JPY	—	—	—	-1,035,000 JPY	1,361,000 JPY	—	—	-1,035,000 JPY	—	—	7,521,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	326,000 JPY	—	—	326,000 JPY	—	—	—	—	-136,000 JPY	-11,874,000 JPY	-12,010,000 JPY	—	-136,000 JPY	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	-136,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-12,010,000 JPY	—	—	—	JPY	JPY	—	-136,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	JPY	3,940,000 JPY	3,255,000 JPY	68,465,000 JPY	-18,000 JPY	1,361,000 JPY	4,266,000 JPY	53,608,000 JPY	JPY	JPY	-1,035,000 JPY	1,361,000 JPY	68,465,000 JPY	JPY	-1,035,000 JPY	53,627,000 JPY	68,446,000 JPY	61,130,000 JPY	-18,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	68,773,000 JPY	—	JPY	326,000 JPY	—	—	—	—	-136,000 JPY	-11,874,000 JPY	-12,010,000 JPY	—	-136,000 JPY	—	-39,000 JPY	—	-39,000 JPY	—	—	—	-136,838,000 JPY	—	JPY	JPY	JPY	—	—	—	-136,798,000 JPY	-136,000 JPY	-123,333,000 JPY	—	JPY	—	—	—	JPY	—	—	—	—	-148,849,000 JPY	—	-123,333,000 JPY	—	JPY	JPY	JPY	-123,509,000 JPY	—	—	—	JPY	-123,373,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—