Concept As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
13,440,532,000 JPY
9,776,968,000 JPY
Accounts receivable - trade
123,942,000 JPY
133,416,000 JPY
Prepaid expenses
247,040,000 JPY
240,539,000 JPY
Advance payments to suppliers
25,000,000 JPY
9,409,000 JPY
Supplies
17,627,000 JPY
18,994,000 JPY
Allowance for doubtful accounts
-24,778,000 JPY
-29,132,000 JPY
Current assets
17,319,912,000 JPY
15,947,135,000 JPY
Other
149,291,000 JPY
161,548,000 JPY
Non-current assets
Property, plant and equipment
Buildings
9,043,607,000 JPY
8,896,479,000 JPY
Accumulated depreciation
-2,768,902,000 JPY
-2,450,989,000 JPY
Accumulated impairment
-565,339,000 JPY
-378,392,000 JPY
Buildings, net
5,709,365,000 JPY
6,067,097,000 JPY
Land
8,027,045,000 JPY
7,798,452,000 JPY
Property, plant and equipment
21,217,390,000 JPY
20,356,319,000 JPY
Leased assets, net
1,977,491,000 JPY
2,256,381,000 JPY
Construction in progress
106,510,000 JPY
253,000 JPY
Structures
2,343,065,000 JPY
2,176,606,000 JPY
Accumulated depreciation
-818,687,000 JPY
-723,026,000 JPY
Accumulated impairment
-695,948,000 JPY
-708,747,000 JPY
Structures, net
828,430,000 JPY
744,832,000 JPY
Machinery and equipment
21,981,000 JPY
65,943,000 JPY
Accumulated depreciation
-7,899,000 JPY
-55,729,000 JPY
Accumulated impairment
-198,000 JPY
-5,827,000 JPY
Machinery and equipment, net
13,883,000 JPY
4,386,000 JPY
Own-used assets
Leased assets
3,088,241,000 JPY
3,130,170,000 JPY
Accumulated depreciation
-985,751,000 JPY
-748,791,000 JPY
Accumulated impairment
-124,998,000 JPY
-124,998,000 JPY
Tools, furniture and fixtures
6,376,726,000 JPY
4,969,292,000 JPY
Accumulated depreciation
-1,594,929,000 JPY
-1,280,849,000 JPY
Tools, furniture and fixtures, net
4,550,360,000 JPY
3,484,914,000 JPY
Accumulated impairment
-231,435,000 JPY
-203,528,000 JPY
Vehicles
5,656,000 JPY
JPY
Accumulated depreciation
-1,354,000 JPY
JPY
Vehicles, net
4,302,000 JPY
JPY
Intangible assets
49,347,000 JPY
55,510,000 JPY
Software
46,312,000 JPY
52,157,000 JPY
Other
1,912,000 JPY
2,023,000 JPY
Trademark right
1,122,000 JPY
1,329,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
3,615,747,000 JPY
4,343,851,000 JPY
Investment securities
136,654,000 JPY
243,046,000 JPY
Guarantee deposits
1,370,668,000 JPY
1,396,656,000 JPY
Long-term prepaid expenses
41,500,000 JPY
20,322,000 JPY
Deferred tax assets
2,025,792,000 JPY
2,642,903,000 JPY
Other
38,276,000 JPY
54,991,000 JPY
Allowance for doubtful accounts
-1,287,213,000 JPY
-1,304,138,000 JPY
Investments and other assets
Distressed receivables
1,290,069,000 JPY
1,290,069,000 JPY
Non-current assets
24,882,485,000 JPY
24,755,680,000 JPY
Other assets
Other assets
Assets
2,565,609,000 JPY
42,202,397,000 JPY
4,929,975,000 JPY
26,040,804,000 JPY
17,965,622,000 JPY
579,596,000 JPY
18,545,219,000 JPY
16,161,592,000 JPY
40,702,816,000 JPY
26,614,048,000 JPY
14,088,767,000 JPY
17,090,544,000 JPY
4,486,193,000 JPY
16,796,441,000 JPY
5,037,310,000 JPY
294,102,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
15,371,277,000 JPY
15,777,607,000 JPY
Bonds payable
186,500,000 JPY
343,500,000 JPY
Long-term borrowings
7,656,597,000 JPY
7,817,928,000 JPY
Lease liabilities
1,848,538,000 JPY
2,129,472,000 JPY
Asset retirement obligations
925,829,000 JPY
864,000,000 JPY
Current liabilities
5,867,880,000 JPY
6,785,853,000 JPY
Accounts payable - trade
160,003,000 JPY
158,215,000 JPY
Short-term borrowings
396,720,000 JPY
JPY
Accounts payable - other
1,246,089,000 JPY
760,374,000 JPY
Accrued expenses
292,115,000 JPY
213,622,000 JPY
Income taxes payable
557,955,000 JPY
JPY
Advances received
705,987,000 JPY
686,751,000 JPY
Deposits received
3,577,000 JPY
3,597,000 JPY
Unearned revenue
267,139,000 JPY
267,139,000 JPY
Other
341,328,000 JPY
34,889,000 JPY
Liabilities
21,239,157,000 JPY
22,563,460,000 JPY
Shareholders' equity
20,945,758,000 JPY
18,130,441,000 JPY
Share capital
6,111,539,000 JPY
6,111,539,000 JPY
Capital surplus
6,163,432,000 JPY
6,156,037,000 JPY
Legal capital surplus
6,156,037,000 JPY
6,156,037,000 JPY
Other capital surplus
7,395,000 JPY
JPY
Retained earnings
8,917,566,000 JPY
6,137,432,000 JPY
Other retained earnings
Retained earnings brought forward
8,917,566,000 JPY
6,137,432,000 JPY
Treasury shares
-246,781,000 JPY
-274,568,000 JPY
Valuation and translation adjustments
17,481,000 JPY
8,914,000 JPY
Valuation difference on available-for-sale securities
17,481,000 JPY
8,914,000 JPY
Net assets
17,481,000 JPY
8,917,566,000 JPY
-246,781,000 JPY
20,963,239,000 JPY
17,481,000 JPY
6,111,539,000 JPY
8,917,566,000 JPY
7,395,000 JPY
6,156,037,000 JPY
6,163,432,000 JPY
20,945,758,000 JPY
JPY
18,130,441,000 JPY
6,137,432,000 JPY
18,139,355,000 JPY
JPY
8,914,000 JPY
6,156,037,000 JPY
6,111,539,000 JPY
6,156,037,000 JPY
8,914,000 JPY
6,137,432,000 JPY
-274,568,000 JPY
JPY
8,845,000 JPY
4,417,601,000 JPY
JPY
-444,000 JPY
8,401,000 JPY
6,111,539,000 JPY
16,419,116,000 JPY
6,156,037,000 JPY
4,417,601,000 JPY
16,410,715,000 JPY
6,156,037,000 JPY
-274,462,000 JPY
Liabilities and net assets
42,202,397,000 JPY
40,702,816,000 JPY
Liabilities
Current liabilities
Current portion of bonds payable
157,000,000 JPY
182,000,000 JPY
Lease liabilities
283,030,000 JPY
288,067,000 JPY
Current portion of long-term borrowings
1,416,086,000 JPY
1,616,596,000 JPY
Deposits received
Non-current liabilities
Long-term accounts payable - other
2,839,566,000 JPY
2,396,547,000 JPY
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.