Consolidated Balance Sheet

SAKAI Holdings CO.,LTD - Filing #7612039

Concept As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,628,380,000 JPY
5,001,373,000 JPY
3,164,028,000 JPY
4,294,404,000 JPY
Short-term loans receivable
2,720,000,000 JPY
2,650,000,000 JPY
Accounts receivable - trade
327,591,000 JPY
1,680,490,000 JPY
323,355,000 JPY
2,057,257,000 JPY
Other
124,158,000 JPY
261,847,000 JPY
388,016,000 JPY
523,126,000 JPY
Current assets
6,800,129,000 JPY
7,348,070,000 JPY
6,525,400,000 JPY
7,500,095,000 JPY
Non-current assets
18,236,084,000 JPY
20,014,719,000 JPY
16,943,840,000 JPY
18,618,097,000 JPY
Investments and other assets
2,408,449,000 JPY
1,749,449,000 JPY
2,484,811,000 JPY
1,954,332,000 JPY
Investment securities
573,596,000 JPY
586,596,000 JPY
634,366,000 JPY
660,366,000 JPY
Guarantee deposits
31,411,000 JPY
302,332,000 JPY
48,125,000 JPY
311,904,000 JPY
Deferred tax assets
370,587,000 JPY
367,638,000 JPY
Other
560,291,000 JPY
497,816,000 JPY
559,169,000 JPY
622,286,000 JPY
Allowance for doubtful accounts
-7,884,000 JPY
-7,863,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
231,980,000 JPY
234,703,000 JPY
Buildings and structures
Buildings and structures, net
2,523,970,000 JPY
2,283,823,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
10,261,472,000 JPY
9,803,704,000 JPY
Land
3,104,285,000 JPY
3,662,988,000 JPY
2,772,197,000 JPY
3,339,560,000 JPY
Construction in progress
JPY
JPY
20,000,000 JPY
67,407,000 JPY
Other
Other, net
68,840,000 JPY
60,243,000 JPY
Property, plant and equipment
14,218,535,000 JPY
16,517,271,000 JPY
13,413,527,000 JPY
15,554,739,000 JPY
Vehicles
Vehicles, net
17,730,000 JPY
4,839,000 JPY
Accumulated depreciation
-3,713,097,000 JPY
-2,934,190,000 JPY
Intangible assets
Goodwill
1,179,246,000 JPY
1,254,410,000 JPY
JPY
51,086,000 JPY
1,179,246,000 JPY
JPY
JPY
24,076,000 JPY
600,996,000 JPY
JPY
JPY
JPY
JPY
JPY
600,996,000 JPY
600,996,000 JPY
Other intangible assets
Other
429,852,000 JPY
493,588,000 JPY
444,504,000 JPY
508,028,000 JPY
Intangible assets
1,609,099,000 JPY
1,747,998,000 JPY
1,045,501,000 JPY
1,109,025,000 JPY
Investments and other assets
Assets
25,190,395,000 JPY
25,036,214,000 JPY
27,362,790,000 JPY
2,172,394,000 JPY
543,683,000 JPY
1,976,108,000 JPY
16,289,309,000 JPY
56,356,000 JPY
1,205,321,000 JPY
5,119,615,000 JPY
23,469,241,000 JPY
JPY
23,267,003,000 JPY
1,273,403,000 JPY
528,618,000 JPY
4,583,178,000 JPY
1,796,110,000 JPY
15,085,693,000 JPY
2,851,188,000 JPY
26,118,192,000 JPY
Liabilities
Current liabilities
Short-term borrowings
6,820,601,000 JPY
4,490,000,000 JPY
6,141,036,000 JPY
4,560,000,000 JPY
Deposits received
6,399,000 JPY
6,464,000 JPY
Income taxes payable
148,718,000 JPY
408,021,000 JPY
108,422,000 JPY
236,636,000 JPY
Accounts payable - other
86,775,000 JPY
123,824,000 JPY
48,759,000 JPY
119,473,000 JPY
Current portion of long-term borrowings
1,217,062,000 JPY
1,391,539,000 JPY
1,077,740,000 JPY
1,211,691,000 JPY
Current portion of bonds payable
420,000,000 JPY
420,000,000 JPY
500,000,000 JPY
500,000,000 JPY
Provisions
Provision for bonuses
14,000,000 JPY
153,391,000 JPY
16,250,000 JPY
144,112,000 JPY
Other
22,269,000 JPY
560,220,000 JPY
39,228,000 JPY
530,734,000 JPY
Current liabilities
8,781,426,000 JPY
8,184,305,000 JPY
7,983,502,000 JPY
8,353,880,000 JPY
Provision for bonuses for directors (and other officers)
45,600,000 JPY
53,400,000 JPY
45,600,000 JPY
64,500,000 JPY
Non-current liabilities
Bonds payable
725,000,000 JPY
725,000,000 JPY
740,000,000 JPY
740,000,000 JPY
Long-term borrowings
12,854,442,000 JPY
14,408,318,000 JPY
11,801,504,000 JPY
13,272,748,000 JPY
Deferred tax liabilities
JPY
31,030,000 JPY
337,898,000 JPY
369,668,000 JPY
Retirement benefit liability
125,517,000 JPY
113,738,000 JPY
Provision for retirement benefits for directors (and other officers)
158,700,000 JPY
165,400,000 JPY
137,000,000 JPY
137,000,000 JPY
Other
268,121,000 JPY
291,835,000 JPY
228,617,000 JPY
244,265,000 JPY
Non-current liabilities
14,213,733,000 JPY
16,051,210,000 JPY
13,445,723,000 JPY
15,158,971,000 JPY
Asset retirement obligations
178,929,000 JPY
304,109,000 JPY
177,175,000 JPY
281,552,000 JPY
Liabilities
22,995,160,000 JPY
24,235,516,000 JPY
21,429,225,000 JPY
23,512,852,000 JPY
Liabilities and net assets
Shareholders' equity
1,904,302,000 JPY
2,832,915,000 JPY
1,842,856,000 JPY
2,279,803,000 JPY
Share capital
747,419,000 JPY
747,419,000 JPY
747,419,000 JPY
747,419,000 JPY
Capital surplus
684,918,000 JPY
684,918,000 JPY
684,918,000 JPY
684,918,000 JPY
Retained earnings
1,311,123,000 JPY
2,239,736,000 JPY
1,298,971,000 JPY
1,735,918,000 JPY
Treasury shares
-839,158,000 JPY
-839,158,000 JPY
-888,452,000 JPY
-888,452,000 JPY
Valuation and translation adjustments
128,936,000 JPY
128,936,000 JPY
187,810,000 JPY
187,810,000 JPY
Valuation difference on available-for-sale securities
309,123,000 JPY
309,123,000 JPY
336,725,000 JPY
336,725,000 JPY
Deferred gains or losses on hedges
-180,186,000 JPY
-180,186,000 JPY
-148,914,000 JPY
-148,914,000 JPY
Share acquisition rights
7,814,000 JPY
7,814,000 JPY
9,347,000 JPY
9,347,000 JPY
Non-controlling interests
157,607,000 JPY
128,377,000 JPY
Net assets
3,820,000 JPY
157,607,000 JPY
747,419,000 JPY
1,904,302,000 JPY
684,918,000 JPY
-839,158,000 JPY
1,311,123,000 JPY
309,123,000 JPY
2,041,053,000 JPY
128,936,000 JPY
309,123,000 JPY
407,575,000 JPY
684,918,000 JPY
3,127,274,000 JPY
-180,186,000 JPY
7,814,000 JPY
2,239,736,000 JPY
765,577,000 JPY
684,918,000 JPY
7,814,000 JPY
-839,158,000 JPY
134,150,000 JPY
747,419,000 JPY
2,832,915,000 JPY
128,936,000 JPY
-180,186,000 JPY
187,810,000 JPY
336,725,000 JPY
2,040,015,000 JPY
1,298,971,000 JPY
747,419,000 JPY
747,419,000 JPY
597,001,000 JPY
2,279,803,000 JPY
187,810,000 JPY
9,347,000 JPY
336,725,000 JPY
684,918,000 JPY
684,918,000 JPY
9,347,000 JPY
-888,452,000 JPY
-888,452,000 JPY
-148,914,000 JPY
563,999,000 JPY
128,377,000 JPY
3,820,000 JPY
134,150,000 JPY
684,918,000 JPY
-148,914,000 JPY
1,842,856,000 JPY
1,735,918,000 JPY
2,605,340,000 JPY
3,253,430,000 JPY
720,423,000 JPY
348,344,000 JPY
184,623,000 JPY
410,510,000 JPY
1,501,088,000 JPY
3,820,000 JPY
-61,884,000 JPY
747,419,000 JPY
747,419,000 JPY
642,695,000 JPY
348,626,000 JPY
3,215,369,000 JPY
11,287,000 JPY
410,228,000 JPY
684,918,000 JPY
684,918,000 JPY
11,287,000 JPY
-39,909,000 JPY
-39,909,000 JPY
3,759,624,000 JPY
684,918,000 JPY
2,893,516,000 JPY
1,822,941,000 JPY
-61,884,000 JPY
134,150,000 JPY
Liabilities and net assets
25,036,214,000 JPY
27,362,790,000 JPY
23,469,241,000 JPY
26,118,192,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.