Statement Of Income
| Concept |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of income | ||||||||||||||||||||||||||
| Statement of income | ||||||||||||||||||||||||||
| Net sales | ||||||||||||||||||||||||||
| Net sales |
165,438,000,000
JPY
|
348,790,000,000
JPY
|
345,991,000,000
JPY
|
-28,619,000,000
JPY
|
2,799,000,000
JPY
|
— | — |
73,378,000,000
JPY
|
157,033,000,000
JPY
|
115,579,000,000
JPY
|
— | — |
320,170,000,000
JPY
|
300,644,000,000
JPY
|
— |
156,040,000,000
JPY
|
331,823,000,000
JPY
|
— | — |
329,301,000,000
JPY
|
— |
-31,179,000,000
JPY
|
2,522,000,000
JPY
|
113,065,000,000
JPY
|
144,700,000,000
JPY
|
71,536,000,000
JPY
|
| Operating revenue | ||||||||||||||||||||||||||
| Cost of sales | ||||||||||||||||||||||||||
| Cost of sales |
101,832,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
204,462,000,000
JPY
|
193,257,000,000
JPY
|
— |
97,911,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Operating expenses | ||||||||||||||||||||||||||
| Depreciation |
684,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
275,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Operating expenses | ||||||||||||||||||||||||||
| Selling, general and administrative expenses |
51,064,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
95,703,000,000
JPY
|
92,579,000,000
JPY
|
— |
49,038,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Taxes and dues |
980,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
855,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Operating expenses | ||||||||||||||||||||||||||
| Operating expenses - general | ||||||||||||||||||||||||||
| Welfare expenses |
1,011,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,013,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Ordinary profit (loss) |
17,270,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
16,415,000,000
JPY
|
14,173,000,000
JPY
|
— |
12,831,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Operating profit (loss) |
12,541,000,000
JPY
|
27,423,000,000
JPY
|
27,306,000,000
JPY
|
-7,418,000,000
JPY
|
117,000,000
JPY
|
— | — |
6,205,000,000
JPY
|
18,606,000,000
JPY
|
2,494,000,000
JPY
|
— | — |
20,004,000,000
JPY
|
14,807,000,000
JPY
|
— |
9,090,000,000
JPY
|
21,226,000,000
JPY
|
— | — |
21,172,000,000
JPY
|
— |
-6,419,000,000
JPY
|
54,000,000
JPY
|
2,502,000,000
JPY
|
13,859,000,000
JPY
|
4,810,000,000
JPY
|
| Gross profit (loss) |
63,605,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
115,707,000,000
JPY
|
107,386,000,000
JPY
|
— |
58,129,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Non-operating income | ||||||||||||||||||||||||||
| Interest income |
287,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
105,000,000
JPY
|
77,000,000
JPY
|
— |
284,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Gross profit | ||||||||||||||||||||||||||
| General and administrative expenses | ||||||||||||||||||||||||||
| Non-operating expenses | ||||||||||||||||||||||||||
| Interest expenses |
282,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
174,000,000
JPY
|
213,000,000
JPY
|
— |
280,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Extraordinary income |
8,042,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
6,467,000,000
JPY
|
688,000,000
JPY
|
— |
1,473,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Non-operating income | ||||||||||||||||||||||||||
| Non-operating income |
7,718,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
3,045,000,000
JPY
|
1,950,000,000
JPY
|
— |
6,408,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Financial revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividend income |
3,700,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
742,000,000
JPY
|
685,000,000
JPY
|
— |
3,231,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Interest on securities |
8,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — |
272,000,000
JPY
|
209,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Miscellaneous income |
850,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
82,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Selling, general and administrative expenses | ||||||||||||||||||||||||||
| Advertising expenses |
187,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
156,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Bonuses |
4,175,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,184,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Miscellaneous expenses |
10,972,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,080,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Amortization of goodwill | — |
27,000,000
JPY
|
27,000,000
JPY
|
JPY
|
JPY
|
— | — |
27,000,000
JPY
|
JPY
|
JPY
|
— | — |
27,000,000
JPY
|
27,000,000
JPY
|
— | — |
27,000,000
JPY
|
— | — |
27,000,000
JPY
|
— |
JPY
|
JPY
|
JPY
|
JPY
|
27,000,000
JPY
|
| Non-operating expenses | ||||||||||||||||||||||||||
| Extraordinary losses |
6,903,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
1,082,000,000
JPY
|
2,519,000,000
JPY
|
— |
2,379,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Impairment losses |
5,000,000
JPY
|
— |
JPY
|
— |
JPY
|
5,000,000
JPY
|
— |
JPY
|
JPY
|
JPY
|
— | — |
5,000,000
JPY
|
2,479,000,000
JPY
|
— |
2,339,000,000
JPY
|
— |
2,339,000,000
JPY
|
— |
140,000,000
JPY
|
— | — |
JPY
|
JPY
|
140,000,000
JPY
|
JPY
|
| Non-operating expenses | ||||||||||||||||||||||||||
| Non-operating expenses |
2,988,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
6,634,000,000
JPY
|
2,584,000,000
JPY
|
— |
2,668,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Financial expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — |
649,000,000
JPY
|
344,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Sales discounts | — | — | — | — | — | — | — | — | — | — | — | — |
97,000,000
JPY
|
111,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Miscellaneous losses |
693,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
689,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Profit (loss) before income taxes |
18,409,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
21,800,000,000
JPY
|
12,342,000,000
JPY
|
— |
11,924,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Extraordinary income | ||||||||||||||||||||||||||
| Gain on sale of non-current assets |
2,856,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
2,856,000,000
JPY
|
525,000,000
JPY
|
— |
525,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Gain on sale of investment securities |
3,597,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
3,597,000,000
JPY
|
JPY
|
— |
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Income taxes - current |
5,996,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
7,923,000,000
JPY
|
3,772,000,000
JPY
|
— |
2,337,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Extraordinary losses | ||||||||||||||||||||||||||
| Income taxes - deferred |
240,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
70,000,000
JPY
|
337,000,000
JPY
|
— |
190,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| General and administrative expenses | ||||||||||||||||||||||||||
| Income taxes |
6,237,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
7,993,000,000
JPY
|
4,109,000,000
JPY
|
— |
2,528,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Profit (loss) |
12,172,000,000
JPY
|
— | — | — | — | — |
12,172,000,000
JPY
|
— | — | — |
12,172,000,000
JPY
|
12,172,000,000
JPY
|
13,806,000,000
JPY
|
8,233,000,000
JPY
|
9,395,000,000
JPY
|
9,395,000,000
JPY
|
— | — |
9,395,000,000
JPY
|
— |
9,395,000,000
JPY
|
— | — | — | — | — |