Consolidated Balance Sheet

AGORA Hospitality Group Co., Ltd. - Filing #7611768

Concept As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
714,178,000 JPY
1,931,359,000 JPY
1,128,022,000 JPY
2,175,524,000 JPY
Securities
520,621,000 JPY
520,621,000 JPY
240,215,000 JPY
240,215,000 JPY
Accounts receivable - trade
288,124,000 JPY
250,774,000 JPY
254,024,000 JPY
179,588,000 JPY
Supplies
67,626,000 JPY
66,104,000 JPY
Other
24,972,000 JPY
408,347,000 JPY
256,734,000 JPY
542,703,000 JPY
Allowance for doubtful accounts
-750,738,000 JPY
-13,298,000 JPY
-553,051,000 JPY
-5,910,000 JPY
Current assets
1,857,386,000 JPY
4,331,151,000 JPY
2,282,384,000 JPY
4,376,920,000 JPY
Non-current assets
Property, plant and equipment
1,408,184,000 JPY
10,198,326,000 JPY
1,586,425,000 JPY
10,656,037,000 JPY
Land
1,331,163,000 JPY
5,985,194,000 JPY
1,506,932,000 JPY
6,160,963,000 JPY
Buildings, net
58,701,000 JPY
63,837,000 JPY
Construction in progress
172,984,000 JPY
1,536,984,000 JPY
Property, plant and equipment
Buildings and structures
7,859,319,000 JPY
6,509,772,000 JPY
Accumulated depreciation
-3,920,777,000 JPY
-3,645,675,000 JPY
Buildings and structures, net
3,938,541,000 JPY
2,864,096,000 JPY
Own-used assets
Vehicles
18,577,000 JPY
16,517,000 JPY
Accumulated depreciation
-14,871,000 JPY
-14,260,000 JPY
Vehicles, net
3,705,000 JPY
2,256,000 JPY
Intangible assets
Goodwill
1,123,163,000 JPY
525,176,000 JPY
597,987,000 JPY
1,123,163,000 JPY
JPY
1,269,021,000 JPY
619,035,000 JPY
649,985,000 JPY
JPY
1,269,021,000 JPY
Other intangible assets
Intangible assets
0 JPY
1,136,911,000 JPY
0 JPY
1,285,535,000 JPY
Software
0 JPY
13,748,000 JPY
0 JPY
16,514,000 JPY
Investments and other assets
Investment securities
30,863,000 JPY
293,720,000 JPY
880,000 JPY
148,516,000 JPY
Long-term loans receivable
245,968,000 JPY
376,955,000 JPY
Other
42,005,000 JPY
293,589,000 JPY
146,986,000 JPY
334,140,000 JPY
Allowance for doubtful accounts
-662,883,000 JPY
-626,489,000 JPY
Long-term prepaid expenses
3,611,000 JPY
4,169,000 JPY
Investments and other assets
6,016,692,000 JPY
833,279,000 JPY
6,236,726,000 JPY
859,612,000 JPY
Non-current assets
7,424,877,000 JPY
12,168,517,000 JPY
7,823,152,000 JPY
12,801,185,000 JPY
Deferred assets
Deferred assets
161,535,000 JPY
183,933,000 JPY
Business commencement expenses
161,535,000 JPY
183,933,000 JPY
Assets
475,894,000 JPY
16,185,310,000 JPY
4,370,681,000 JPY
11,814,628,000 JPY
9,282,263,000 JPY
16,661,205,000 JPY
15,953,977,000 JPY
10,105,536,000 JPY
1,408,062,000 JPY
3,643,988,000 JPY
12,309,988,000 JPY
17,362,039,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
79,258,000 JPY
5,444,883,000 JPY
81,171,000 JPY
6,593,421,000 JPY
Non-current liabilities
362,176,000 JPY
6,153,887,000 JPY
350,118,000 JPY
7,341,409,000 JPY
Asset retirement obligations
26,000,000 JPY
26,000,000 JPY
26,000,000 JPY
26,000,000 JPY
Other
234,553,000 JPY
322,841,000 JPY
235,179,000 JPY
347,552,000 JPY
Current liabilities
Short-term borrowings
136,905,000 JPY
136,905,000 JPY
JPY
JPY
Income taxes payable
1,421,000 JPY
43,604,000 JPY
1,421,000 JPY
19,622,000 JPY
Accounts payable - other
466,222,000 JPY
2,334,741,000 JPY
569,488,000 JPY
1,435,795,000 JPY
Current portion of long-term borrowings
1,912,000 JPY
1,217,857,000 JPY
1,880,000 JPY
105,380,000 JPY
Accrued expenses
1,832,000 JPY
40,325,000 JPY
1,993,000 JPY
30,754,000 JPY
Other
45,004,000 JPY
467,107,000 JPY
56,294,000 JPY
470,181,000 JPY
Current liabilities
1,340,038,000 JPY
4,416,119,000 JPY
1,397,326,000 JPY
2,235,493,000 JPY
Liabilities
154,144,000 JPY
10,415,863,000 JPY
965,238,000 JPY
9,450,624,000 JPY
1,702,214,000 JPY
10,570,007,000 JPY
9,397,974,000 JPY
1,747,444,000 JPY
178,928,000 JPY
821,730,000 JPY
8,576,244,000 JPY
9,576,902,000 JPY
Liabilities and net assets
Shareholders' equity
7,487,281,000 JPY
4,766,696,000 JPY
8,274,194,000 JPY
6,449,983,000 JPY
Share capital
8,534,406,000 JPY
8,534,406,000 JPY
8,534,406,000 JPY
8,534,406,000 JPY
Capital surplus
1,917,295,000 JPY
2,646,000,000 JPY
1,917,295,000 JPY
2,646,000,000 JPY
Retained earnings
-1,930,883,000 JPY
-5,380,173,000 JPY
-1,143,970,000 JPY
-3,696,886,000 JPY
Treasury shares
-1,033,537,000 JPY
-1,033,537,000 JPY
-1,033,537,000 JPY
-1,033,537,000 JPY
Valuation and translation adjustments
11,377,000 JPY
-28,840,000 JPY
Foreign currency translation adjustment
11,377,000 JPY
-28,840,000 JPY
Share acquisition rights
92,767,000 JPY
92,767,000 JPY
83,897,000 JPY
83,897,000 JPY
Non-controlling interests
1,220,357,000 JPY
1,280,096,000 JPY
Net assets
92,767,000 JPY
-1,033,537,000 JPY
11,377,000 JPY
92,767,000 JPY
-1,930,883,000 JPY
-1,033,537,000 JPY
7,580,048,000 JPY
6,091,198,000 JPY
11,377,000 JPY
8,534,406,000 JPY
8,534,406,000 JPY
-1,930,883,000 JPY
1,692,761,000 JPY
1,220,357,000 JPY
4,766,696,000 JPY
2,646,000,000 JPY
224,533,000 JPY
1,917,295,000 JPY
7,487,281,000 JPY
-5,380,173,000 JPY
8,274,194,000 JPY
-3,696,886,000 JPY
-1,143,970,000 JPY
83,897,000 JPY
8,358,091,000 JPY
83,897,000 JPY
1,692,761,000 JPY
1,917,295,000 JPY
-28,840,000 JPY
8,534,406,000 JPY
-28,840,000 JPY
6,449,983,000 JPY
224,533,000 JPY
8,534,406,000 JPY
-1,143,970,000 JPY
7,785,137,000 JPY
2,646,000,000 JPY
1,280,096,000 JPY
-1,033,537,000 JPY
-1,033,537,000 JPY
40,931,000 JPY
1,692,761,000 JPY
408,429,000 JPY
-1,033,537,000 JPY
9,002,259,000 JPY
8,534,406,000 JPY
7,644,401,000 JPY
40,931,000 JPY
3,042,000 JPY
1,313,883,000 JPY
3,042,000 JPY
2,646,000,000 JPY
9,867,526,000 JPY
1,917,295,000 JPY
8,534,406,000 JPY
-2,502,467,000 JPY
408,429,000 JPY
9,826,594,000 JPY
224,533,000 JPY
-1,033,537,000 JPY
Liabilities and net assets
9,282,263,000 JPY
16,661,205,000 JPY
10,105,536,000 JPY
17,362,039,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.