Semi-Annual Consolidated Balance Sheet

VISION INC. - Filing #7611753

Concept As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,101,981,000 JPY
7,602,426,000 JPY
5,442,474,000 JPY
6,650,318,000 JPY
Other
272,884,000 JPY
816,422,000 JPY
269,836,000 JPY
709,159,000 JPY
Allowance for doubtful accounts
-53,614,000 JPY
-77,177,000 JPY
-28,095,000 JPY
-61,666,000 JPY
Current assets
8,818,733,000 JPY
10,748,958,000 JPY
7,393,507,000 JPY
8,872,354,000 JPY
Non-current assets
Property, plant and equipment
344,331,000 JPY
534,664,000 JPY
340,692,000 JPY
342,989,000 JPY
Property, plant and equipment
Buildings and structures
488,028,000 JPY
323,189,000 JPY
Accumulated depreciation
-142,665,000 JPY
-91,759,000 JPY
Buildings and structures, net
345,362,000 JPY
231,430,000 JPY
Machinery, equipment and vehicles
16,558,000 JPY
16,558,000 JPY
Accumulated depreciation
-6,220,000 JPY
-3,677,000 JPY
Machinery, equipment and vehicles, net
10,338,000 JPY
12,881,000 JPY
Land
35,289,000 JPY
35,289,000 JPY
35,289,000 JPY
35,289,000 JPY
Leased assets
45,821,000 JPY
JPY
Accumulated depreciation
-42,515,000 JPY
JPY
Leased assets, net
3,306,000 JPY
JPY
Construction in progress
31,155,000 JPY
31,155,000 JPY
JPY
JPY
Intangible assets
Goodwill
1,332,425,000 JPY
35,031,000 JPY
Other
21,000 JPY
21,000 JPY
Intangible assets
132,464,000 JPY
1,482,527,000 JPY
152,700,000 JPY
196,721,000 JPY
Investments and other assets
2,959,443,000 JPY
2,166,011,000 JPY
2,340,696,000 JPY
1,900,967,000 JPY
Investments and other assets
Investment securities
213,137,000 JPY
252,428,000 JPY
302,655,000 JPY
302,655,000 JPY
Long-term loans receivable
19,006,000 JPY
319,006,000 JPY
24,945,000 JPY
24,945,000 JPY
Deferred tax assets
558,826,000 JPY
621,201,000 JPY
751,480,000 JPY
822,572,000 JPY
Other
709,696,000 JPY
270,708,000 JPY
684,271,000 JPY
253,577,000 JPY
Allowance for doubtful accounts
-78,853,000 JPY
-71,508,000 JPY
-78,473,000 JPY
-48,393,000 JPY
Non-current assets
3,436,239,000 JPY
4,183,203,000 JPY
2,834,090,000 JPY
2,440,679,000 JPY
Assets
4,251,406,000 JPY
2,275,503,000 JPY
7,992,716,000 JPY
6,526,910,000 JPY
412,534,000 JPY
6,939,445,000 JPY
12,254,973,000 JPY
14,932,162,000 JPY
454,767,000 JPY
3,629,002,000 JPY
7,229,264,000 JPY
4,083,769,000 JPY
1,925,422,000 JPY
1,703,579,000 JPY
10,227,597,000 JPY
11,313,034,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
914,551,000 JPY
716,837,000 JPY
Short-term borrowings
50,000,000 JPY
JPY
Lease liabilities
15,088,000 JPY
15,088,000 JPY
15,648,000 JPY
15,648,000 JPY
Income taxes payable
128,221,000 JPY
179,245,000 JPY
25,168,000 JPY
55,918,000 JPY
Other
258,240,000 JPY
847,301,000 JPY
263,767,000 JPY
676,272,000 JPY
Current liabilities
3,464,153,000 JPY
3,880,038,000 JPY
2,547,182,000 JPY
2,507,781,000 JPY
Non-current liabilities
Long-term borrowings
733,904,000 JPY
JPY
Lease liabilities
14,294,000 JPY
14,294,000 JPY
30,844,000 JPY
30,844,000 JPY
Other
5,235,000 JPY
174,887,000 JPY
5,235,000 JPY
5,235,000 JPY
Non-current liabilities
19,530,000 JPY
929,908,000 JPY
36,080,000 JPY
36,080,000 JPY
Liabilities
3,483,683,000 JPY
4,809,946,000 JPY
2,583,263,000 JPY
2,543,862,000 JPY
Provision for bonuses
251,409,000 JPY
306,321,000 JPY
126,038,000 JPY
159,001,000 JPY
Deferred tax liabilities
6,822,000 JPY
JPY
Net assets
Shareholders' equity
Share capital
2,387,915,000 JPY
2,387,915,000 JPY
2,363,785,000 JPY
2,363,785,000 JPY
Capital surplus
2,454,031,000 JPY
2,454,031,000 JPY
2,396,243,000 JPY
2,396,243,000 JPY
Retained earnings
5,781,020,000 JPY
7,088,507,000 JPY
5,232,849,000 JPY
6,359,377,000 JPY
Treasury shares
-1,862,904,000 JPY
-1,862,904,000 JPY
-2,416,784,000 JPY
-2,416,784,000 JPY
Shareholders' equity
8,760,063,000 JPY
10,067,549,000 JPY
7,576,093,000 JPY
8,702,621,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
5,109,000 JPY
5,109,000 JPY
47,618,000 JPY
47,618,000 JPY
Deferred gains or losses on hedges
JPY
JPY
-721,000 JPY
-721,000 JPY
Foreign currency translation adjustment
40,991,000 JPY
-2,549,000 JPY
Valuation and translation adjustments
5,109,000 JPY
46,101,000 JPY
46,897,000 JPY
44,347,000 JPY
Share acquisition rights
6,116,000 JPY
6,116,000 JPY
21,344,000 JPY
21,344,000 JPY
Non-controlling interests
2,447,000 JPY
859,000 JPY
Net assets
6,116,000 JPY
6,116,000 JPY
-1,862,904,000 JPY
46,101,000 JPY
5,781,020,000 JPY
-1,862,904,000 JPY
8,771,289,000 JPY
40,991,000 JPY
2,387,915,000 JPY
2,387,915,000 JPY
5,741,000,000 JPY
248,116,000 JPY
JPY
2,447,000 JPY
10,067,549,000 JPY
2,454,031,000 JPY
2,205,914,000 JPY
2,454,031,000 JPY
8,760,063,000 JPY
7,088,507,000 JPY
5,109,000 JPY
10,122,215,000 JPY
5,109,000 JPY
5,109,000 JPY
40,020,000 JPY
JPY
47,618,000 JPY
-2,549,000 JPY
2,181,783,000 JPY
2,363,785,000 JPY
47,618,000 JPY
2,396,243,000 JPY
859,000 JPY
7,576,093,000 JPY
6,359,377,000 JPY
5,190,546,000 JPY
21,344,000 JPY
21,344,000 JPY
2,396,243,000 JPY
2,363,785,000 JPY
44,347,000 JPY
8,702,621,000 JPY
46,897,000 JPY
5,232,849,000 JPY
7,644,334,000 JPY
8,769,171,000 JPY
-721,000 JPY
214,460,000 JPY
42,303,000 JPY
-2,416,784,000 JPY
-721,000 JPY
-2,416,784,000 JPY
JPY
21,344,000 JPY
2,363,734,000 JPY
7,543,337,000 JPY
6,653,383,000 JPY
10,026,784,000 JPY
2,181,732,000 JPY
-1,431,110,000 JPY
-8,238,000 JPY
21,344,000 JPY
-1,431,110,000 JPY
10,905,176,000 JPY
10,553,000 JPY
2,363,734,000 JPY
-8,238,000 JPY
10,872,153,000 JPY
11,678,000 JPY
1,124,000 JPY
2,396,192,000 JPY
10,058,682,000 JPY
2,396,192,000 JPY
6,697,968,000 JPY
44,585,000 JPY
18,791,000 JPY
214,460,000 JPY
18,791,000 JPY
Liabilities and net assets
12,254,973,000 JPY
14,932,162,000 JPY
10,227,597,000 JPY
11,313,034,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.