Semi-Annual Balance Sheet

BuySell Technologies Co.,Ltd. - Filing #7610819

Concept As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,370,313,000 JPY
4,772,692,000 JPY
3,104,120,000 JPY
3,640,790,000 JPY
Other
63,714,000 JPY
178,421,000 JPY
21,941,000 JPY
163,299,000 JPY
Allowance for doubtful accounts
-1,108,000 JPY
-1,645,000 JPY
-535,000 JPY
-535,000 JPY
Current assets
6,238,578,000 JPY
7,346,904,000 JPY
4,960,088,000 JPY
5,822,692,000 JPY
Prepaid expenses
106,724,000 JPY
121,344,000 JPY
Non-current assets
Property, plant and equipment
Buildings
406,425,000 JPY
307,842,000 JPY
Accumulated depreciation
-122,978,000 JPY
-87,130,000 JPY
Buildings, net
212,234,000 JPY
283,447,000 JPY
186,981,000 JPY
220,712,000 JPY
Property, plant and equipment
277,624,000 JPY
362,822,000 JPY
265,039,000 JPY
305,117,000 JPY
Machinery and equipment
5,625,000 JPY
JPY
Accumulated depreciation
-1,183,000 JPY
JPY
Machinery and equipment, net
4,441,000 JPY
4,441,000 JPY
JPY
JPY
Tools, furniture and fixtures
215,932,000 JPY
188,299,000 JPY
Accumulated depreciation
-147,264,000 JPY
-121,442,000 JPY
Tools, furniture and fixtures, net
54,683,000 JPY
68,668,000 JPY
60,510,000 JPY
66,857,000 JPY
Construction in progress
1,429,000 JPY
1,429,000 JPY
10,801,000 JPY
10,801,000 JPY
Other
11,734,000 JPY
6,746,000 JPY
Accumulated depreciation
-6,898,000 JPY
JPY
Other, net
4,835,000 JPY
4,835,000 JPY
6,746,000 JPY
6,746,000 JPY
Intangible assets
Intangible assets
469,840,000 JPY
2,093,179,000 JPY
442,716,000 JPY
2,246,870,000 JPY
Goodwill
1,623,245,000 JPY
1,803,606,000 JPY
Trademark right
4,699,000 JPY
5,412,000 JPY
Software
431,007,000 JPY
431,007,000 JPY
413,507,000 JPY
414,054,000 JPY
Other
3,492,000 JPY
38,926,000 JPY
3,492,000 JPY
29,209,000 JPY
Investments and other assets
Investment securities
11,850,000 JPY
11,850,000 JPY
11,130,000 JPY
11,130,000 JPY
Shares of subsidiaries and associates
2,087,100,000 JPY
10,000,000 JPY
2,077,100,000 JPY
JPY
Investments and other assets
2,349,799,000 JPY
482,659,000 JPY
2,342,184,000 JPY
462,856,000 JPY
Distressed receivables
17,579,000 JPY
25,130,000 JPY
Allowance for doubtful accounts
JPY
-3,051,000 JPY
Long-term prepaid expenses
1,551,000 JPY
2,240,000 JPY
Deferred tax assets
84,337,000 JPY
145,740,000 JPY
31,872,000 JPY
122,668,000 JPY
Other
132,000 JPY
3,366,000 JPY
3,192,000 JPY
5,249,000 JPY
Allowance for doubtful accounts
-17,579,000 JPY
-25,130,000 JPY
Non-current assets
3,097,264,000 JPY
2,938,661,000 JPY
3,049,941,000 JPY
3,014,844,000 JPY
Assets
9,335,843,000 JPY
10,285,565,000 JPY
8,010,030,000 JPY
8,837,536,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
13,751,000 JPY
33,286,000 JPY
6,348,000 JPY
21,816,000 JPY
Short-term borrowings
100,000,000 JPY
150,000,000 JPY
Income taxes payable
472,774,000 JPY
764,854,000 JPY
249,622,000 JPY
324,890,000 JPY
Other
1,343,000 JPY
71,677,000 JPY
1,444,000 JPY
56,037,000 JPY
Current liabilities
2,971,779,000 JPY
3,649,520,000 JPY
2,326,888,000 JPY
3,084,637,000 JPY
Advances received
73,615,000 JPY
73,615,000 JPY
119,816,000 JPY
489,816,000 JPY
Accounts payable - other
693,878,000 JPY
782,351,000 JPY
537,118,000 JPY
629,030,000 JPY
Non-current liabilities
Non-current liabilities
1,989,873,000 JPY
2,043,197,000 JPY
2,425,944,000 JPY
2,501,701,000 JPY
Bonds payable
180,000,000 JPY
180,000,000 JPY
300,000,000 JPY
300,000,000 JPY
Long-term borrowings
1,806,708,000 JPY
1,860,032,000 JPY
2,120,226,000 JPY
2,195,983,000 JPY
Asset retirement obligations
3,165,000 JPY
3,165,000 JPY
3,165,000 JPY
3,165,000 JPY
Other
JPY
JPY
2,553,000 JPY
2,553,000 JPY
Liabilities
4,961,652,000 JPY
5,692,717,000 JPY
4,752,833,000 JPY
5,586,339,000 JPY
Other liabilities
Other liabilities
Net assets
Share capital
670,928,000 JPY
670,928,000 JPY
631,101,000 JPY
631,101,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
630,928,000 JPY
591,101,000 JPY
Other capital surplus
415,100,000 JPY
415,100,000 JPY
Capital surplus
1,046,028,000 JPY
1,046,028,000 JPY
1,006,201,000 JPY
1,006,201,000 JPY
Retained earnings
Legal retained earnings
10,000,000 JPY
10,000,000 JPY
Other retained earnings
Retained earnings brought forward
2,576,374,000 JPY
1,591,928,000 JPY
Other retained earnings
Retained earnings
2,586,374,000 JPY
2,805,032,000 JPY
1,601,928,000 JPY
1,595,928,000 JPY
Treasury shares
-121,000 JPY
-121,000 JPY
-121,000 JPY
-121,000 JPY
Shareholders' equity
4,303,210,000 JPY
4,521,867,000 JPY
3,239,110,000 JPY
3,233,110,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
720,000 JPY
720,000 JPY
JPY
JPY
Valuation and translation adjustments
720,000 JPY
720,000 JPY
JPY
JPY
Net assets
720,000 JPY
70,260,000 JPY
-121,000 JPY
720,000 JPY
70,260,000 JPY
2,586,374,000 JPY
-121,000 JPY
4,374,190,000 JPY
4,592,848,000 JPY
10,000,000 JPY
720,000 JPY
670,928,000 JPY
670,928,000 JPY
2,576,374,000 JPY
415,100,000 JPY
4,521,867,000 JPY
1,046,028,000 JPY
630,928,000 JPY
1,046,028,000 JPY
4,303,210,000 JPY
2,805,032,000 JPY
3,239,110,000 JPY
1,595,928,000 JPY
1,591,928,000 JPY
18,087,000 JPY
3,257,197,000 JPY
18,087,000 JPY
415,100,000 JPY
JPY
1,006,201,000 JPY
631,101,000 JPY
JPY
3,233,110,000 JPY
591,101,000 JPY
631,101,000 JPY
1,601,928,000 JPY
JPY
3,251,197,000 JPY
1,006,201,000 JPY
10,000,000 JPY
-121,000 JPY
-121,000 JPY
-13,730,000 JPY
2,857,000 JPY
1,132,115,000 JPY
JPY
JPY
2,261,903,000 JPY
10,000,000 JPY
590,330,000 JPY
-13,730,000 JPY
2,272,776,000 JPY
-13,730,000 JPY
2,857,000 JPY
550,330,000 JPY
2,261,903,000 JPY
550,330,000 JPY
590,330,000 JPY
1,132,115,000 JPY
1,122,115,000 JPY
2,272,776,000 JPY
550,330,000 JPY
JPY
Share acquisition rights
70,260,000 JPY
70,260,000 JPY
18,087,000 JPY
18,087,000 JPY
Liabilities and net assets
9,335,843,000 JPY
10,285,565,000 JPY
8,010,030,000 JPY
8,837,536,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.