Consolidated Statement Of Changes In Equity

BuySell Technologies Co.,Ltd. - Filing #7610819

Concept	As at 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	70,260,000 JPY	—	70,260,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-121,000 JPY	720,000 JPY	2,586,374,000 JPY	-121,000 JPY	4,374,190,000 JPY	10,000,000 JPY	670,928,000 JPY	670,928,000 JPY	2,576,374,000 JPY	415,100,000 JPY	4,521,867,000 JPY	1,046,028,000 JPY	630,928,000 JPY	1,046,028,000 JPY	4,303,210,000 JPY	2,805,032,000 JPY	720,000 JPY	—	—	4,592,848,000 JPY	720,000 JPY	—	—	JPY	—	—	591,101,000 JPY	—	—	631,101,000 JPY	JPY	1,006,201,000 JPY	—	—	—	—	3,239,110,000 JPY	1,595,928,000 JPY	1,591,928,000 JPY	18,087,000 JPY	—	18,087,000 JPY	—	1,006,201,000 JPY	—	631,101,000 JPY	JPY	3,233,110,000 JPY	—	1,601,928,000 JPY	10,000,000 JPY	—	3,257,197,000 JPY	—	—	3,251,197,000 JPY	—	—	415,100,000 JPY	-121,000 JPY	-121,000 JPY	—	—	2,857,000 JPY	590,330,000 JPY	1,132,115,000 JPY	1,122,115,000 JPY	2,272,776,000 JPY	550,330,000 JPY	JPY	-13,730,000 JPY	2,857,000 JPY	JPY	2,261,903,000 JPY	590,330,000 JPY	-13,730,000 JPY	2,272,776,000 JPY	-13,730,000 JPY	550,330,000 JPY	2,261,903,000 JPY	550,330,000 JPY	1,132,115,000 JPY	10,000,000 JPY	JPY
Changes during period
Dividends of surplus	—	—	—	—	—	-105,098,000 JPY	—	—	-105,098,000 JPY	—	—	—	-105,098,000 JPY	—	—	-105,098,000 JPY	—	-105,098,000 JPY	-105,098,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-105,098,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-101,897,000 JPY	—	—	—	—	—	—	—	-101,897,000 JPY	—	-101,897,000 JPY	—	—	—	—	—	—	—	—	-101,897,000 JPY	—	-101,897,000 JPY	—	—	—	-101,897,000 JPY	—	—	—	—	-101,897,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	1,314,201,000 JPY	—	—	—	—	—	—	1,314,201,000 JPY	—	—	1,314,201,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	565,710,000 JPY	—	—	—	—	—	—	—	565,710,000 JPY	—	—	—	—	—	—	—	—	—	—	565,710,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	52,173,000 JPY	52,173,000 JPY	—	—	720,000 JPY	—	—	—	720,000 JPY	—	—	720,000 JPY	—	—	—	52,893,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	52,893,000 JPY	—	—	—	13,730,000 JPY	13,730,000 JPY	—	13,730,000 JPY	—	—	—	15,229,000 JPY	—	—	—	—	—	—	15,229,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	28,959,000 JPY	—	—	—	—	—	28,959,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	39,826,000 JPY	—	52,173,000 JPY	52,173,000 JPY	984,445,000 JPY	JPY	720,000 JPY	1,288,757,000 JPY	39,826,000 JPY	39,826,000 JPY	720,000 JPY	984,445,000 JPY	39,826,000 JPY	720,000 JPY	1,209,103,000 JPY	JPY	1,064,099,000 JPY	1,341,650,000 JPY	JPY	39,826,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,116,993,000 JPY	JPY	—	—	13,730,000 JPY	13,730,000 JPY	—	13,730,000 JPY	-121,000 JPY	—	-121,000 JPY	15,229,000 JPY	—	—	—	960,333,000 JPY	40,771,000 JPY	40,771,000 JPY	15,229,000 JPY	—	—	—	—	463,813,000 JPY	—	469,813,000 JPY	—	455,871,000 JPY	—	—	—	455,871,000 JPY	—	—	989,293,000 JPY	—	469,813,000 JPY	JPY	—	415,100,000 JPY	995,294,000 JPY	—	—	—	40,771,000 JPY	966,334,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—