Concept As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,672,000,000 JPY
3,981,000,000 JPY
2,922,000,000 JPY
2,584,000,000 JPY
Notes receivable - trade
253,000,000 JPY
343,000,000 JPY
Accounts receivable - trade
2,892,000,000 JPY
2,949,000,000 JPY
Merchandise and finished goods
396,000,000 JPY
476,000,000 JPY
533,000,000 JPY
461,000,000 JPY
Work in process
177,000,000 JPY
183,000,000 JPY
207,000,000 JPY
201,000,000 JPY
Raw materials and supplies
425,000,000 JPY
484,000,000 JPY
458,000,000 JPY
401,000,000 JPY
Allowance for doubtful accounts
-20,000,000 JPY
-21,000,000 JPY
-8,000,000 JPY
-8,000,000 JPY
Current assets
8,731,000,000 JPY
9,334,000,000 JPY
8,616,000,000 JPY
8,032,000,000 JPY
Other
85,000,000 JPY
106,000,000 JPY
115,000,000 JPY
101,000,000 JPY
Non-current assets
9,854,000,000 JPY
10,011,000,000 JPY
10,058,000,000 JPY
10,002,000,000 JPY
Property, plant and equipment
7,158,000,000 JPY
7,327,000,000 JPY
7,495,000,000 JPY
7,292,000,000 JPY
Buildings
Buildings, net
1,216,000,000 JPY
1,290,000,000 JPY
Land
3,483,000,000 JPY
3,648,000,000 JPY
3,636,000,000 JPY
3,466,000,000 JPY
Leased assets, net
322,000,000 JPY
153,000,000 JPY
207,000,000 JPY
372,000,000 JPY
Construction in progress
337,000,000 JPY
338,000,000 JPY
73,000,000 JPY
72,000,000 JPY
Other, net
81,000,000 JPY
108,000,000 JPY
Structures
Structures, net
63,000,000 JPY
63,000,000 JPY
Machinery and equipment
Machinery and equipment, net
1,647,000,000 JPY
1,913,000,000 JPY
Other
757,000,000 JPY
761,000,000 JPY
Accumulated depreciation
-675,000,000 JPY
-653,000,000 JPY
Intangible assets
207,000,000 JPY
222,000,000 JPY
53,000,000 JPY
44,000,000 JPY
Investments and other assets
2,488,000,000 JPY
2,462,000,000 JPY
2,509,000,000 JPY
2,665,000,000 JPY
Investment securities
1,034,000,000 JPY
1,034,000,000 JPY
1,206,000,000 JPY
1,206,000,000 JPY
Shares of subsidiaries and associates
581,000,000 JPY
581,000,000 JPY
Deferred tax assets
348,000,000 JPY
55,000,000 JPY
119,000,000 JPY
408,000,000 JPY
Allowance for doubtful accounts
-8,000,000 JPY
-8,000,000 JPY
-30,000,000 JPY
-30,000,000 JPY
Other
533,000,000 JPY
576,000,000 JPY
540,000,000 JPY
499,000,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
356,000,000 JPY
379,000,000 JPY
Accumulated depreciation
-202,000,000 JPY
-171,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
75,000,000 JPY
98,000,000 JPY
Vehicles
Vehicles, net
12,000,000 JPY
14,000,000 JPY
Intangible assets
Investments and other assets
Other assets
Assets
18,586,000,000 JPY
19,346,000,000 JPY
12,040,000,000 JPY
10,748,000,000 JPY
1,291,000,000 JPY
6,123,000,000 JPY
1,181,000,000 JPY
13,222,000,000 JPY
12,588,000,000 JPY
4,846,000,000 JPY
13,827,000,000 JPY
18,674,000,000 JPY
18,035,000,000 JPY
1,238,000,000 JPY
11,326,000,000 JPY
1,262,000,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
908,000,000 JPY
1,061,000,000 JPY
Accounts payable - other
388,000,000 JPY
394,000,000 JPY
218,000,000 JPY
209,000,000 JPY
Current portion of long-term borrowings
10,000,000 JPY
9,000,000 JPY
Income taxes payable
247,000,000 JPY
250,000,000 JPY
276,000,000 JPY
273,000,000 JPY
Other
730,000,000 JPY
748,000,000 JPY
735,000,000 JPY
721,000,000 JPY
Current liabilities
3,967,000,000 JPY
4,079,000,000 JPY
4,065,000,000 JPY
3,949,000,000 JPY
Provisions
Provision for bonuses
585,000,000 JPY
594,000,000 JPY
618,000,000 JPY
604,000,000 JPY
Non-current liabilities
Non-current liabilities
678,000,000 JPY
466,000,000 JPY
536,000,000 JPY
867,000,000 JPY
Long-term borrowings
79,000,000 JPY
89,000,000 JPY
Other
328,000,000 JPY
181,000,000 JPY
244,000,000 JPY
407,000,000 JPY
Asset retirement obligations
119,000,000 JPY
123,000,000 JPY
120,000,000 JPY
115,000,000 JPY
Provision for retirement benefits
230,000,000 JPY
345,000,000 JPY
Provisions
Liabilities
4,645,000,000 JPY
4,546,000,000 JPY
4,602,000,000 JPY
4,816,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
13,614,000,000 JPY
13,742,000,000 JPY
13,040,000,000 JPY
12,907,000,000 JPY
Share capital
1,197,000,000 JPY
1,197,000,000 JPY
1,197,000,000 JPY
1,197,000,000 JPY
Capital surplus
1,375,000,000 JPY
1,377,000,000 JPY
1,368,000,000 JPY
1,366,000,000 JPY
Legal capital surplus
1,363,000,000 JPY
1,363,000,000 JPY
Other capital surplus
11,000,000 JPY
3,000,000 JPY
Retained earnings
11,468,000,000 JPY
11,593,000,000 JPY
10,801,000,000 JPY
10,670,000,000 JPY
Legal retained earnings
299,000,000 JPY
299,000,000 JPY
Other retained earnings
Retained earnings brought forward
3,119,000,000 JPY
2,313,000,000 JPY
Treasury shares
-426,000,000 JPY
-426,000,000 JPY
-328,000,000 JPY
-328,000,000 JPY
Valuation and translation adjustments
288,000,000 JPY
1,006,000,000 JPY
980,000,000 JPY
273,000,000 JPY
Valuation difference on available-for-sale securities
288,000,000 JPY
288,000,000 JPY
273,000,000 JPY
273,000,000 JPY
Share acquisition rights
37,000,000 JPY
37,000,000 JPY
37,000,000 JPY
37,000,000 JPY
Net assets
718,000,000 JPY
50,000,000 JPY
13,940,000,000 JPY
14,800,000,000 JPY
1,006,000,000 JPY
288,000,000 JPY
11,468,000,000 JPY
JPY
299,000,000 JPY
1,197,000,000 JPY
1,197,000,000 JPY
3,119,000,000 JPY
11,000,000 JPY
288,000,000 JPY
13,742,000,000 JPY
37,000,000 JPY
288,000,000 JPY
1,377,000,000 JPY
1,375,000,000 JPY
37,000,000 JPY
-426,000,000 JPY
-426,000,000 JPY
13,000,000 JPY
1,363,000,000 JPY
8,000,000,000 JPY
13,614,000,000 JPY
11,593,000,000 JPY
8,000,000,000 JPY
706,000,000 JPY
14,072,000,000 JPY
13,218,000,000 JPY
980,000,000 JPY
273,000,000 JPY
10,670,000,000 JPY
299,000,000 JPY
50,000,000 JPY
1,197,000,000 JPY
1,197,000,000 JPY
2,313,000,000 JPY
3,000,000 JPY
273,000,000 JPY
13,040,000,000 JPY
37,000,000 JPY
273,000,000 JPY
1,368,000,000 JPY
1,366,000,000 JPY
37,000,000 JPY
-328,000,000 JPY
-328,000,000 JPY
14,000,000 JPY
1,363,000,000 JPY
12,907,000,000 JPY
10,801,000,000 JPY
7,000,000 JPY
317,000,000 JPY
10,176,000,000 JPY
299,000,000 JPY
1,197,000,000 JPY
1,197,000,000 JPY
1,863,000,000 JPY
317,000,000 JPY
12,533,000,000 JPY
37,000,000 JPY
317,000,000 JPY
8,000,000,000 JPY
1,366,000,000 JPY
1,364,000,000 JPY
37,000,000 JPY
-324,000,000 JPY
-324,000,000 JPY
13,000,000 JPY
1,363,000,000 JPY
12,415,000,000 JPY
10,292,000,000 JPY
14,000,000 JPY
689,000,000 JPY
1,000,000 JPY
JPY
13,591,000,000 JPY
12,770,000,000 JPY
1,007,000,000 JPY
Liabilities and net assets
18,586,000,000 JPY
19,346,000,000 JPY
18,674,000,000 JPY
18,035,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.