Semi-Annual Consolidated Statement Of Changes In Equity

JELLY BEANS GROUP Co.,Ltd. - Filing #7610588

Concept	2021-02-01 to 2022-01-31	As at 2022-01-31	As at 2022-01-31	2021-02-01 to 2022-01-31	2021-02-01 to 2022-01-31	2021-02-01 to 2022-01-31	2021-02-01 to 2022-01-31	2021-02-01 to 2022-01-31	2021-02-01 to 2022-01-31	2021-02-01 to 2022-01-31	2021-02-01 to 2022-01-31	2021-02-01 to 2022-01-31	2021-02-01 to 2022-01-31	2021-02-01 to 2022-01-31	2021-02-01 to 2022-01-31	2021-02-01 to 2022-01-31	2021-02-01 to 2022-01-31	2021-02-01 to 2022-01-31	2021-02-01 to 2022-01-31	2021-02-01 to 2022-01-31	2021-02-01 to 2022-01-31	2021-02-01 to 2022-01-31	2021-02-01 to 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	As at 2022-01-31	2021-02-01 to 2022-01-31	2020-02-01 to 2021-01-31	2020-02-01 to 2021-01-31	2020-02-01 to 2021-01-31	2020-02-01 to 2021-01-31	As at 2021-01-31	2020-02-01 to 2021-01-31	2020-02-01 to 2021-01-31	2020-02-01 to 2021-01-31	2020-02-01 to 2021-01-31	2020-02-01 to 2021-01-31	2020-02-01 to 2021-01-31	2020-02-01 to 2021-01-31	2020-02-01 to 2021-01-31	2020-02-01 to 2021-01-31	2020-02-01 to 2021-01-31	2020-02-01 to 2021-01-31	2020-02-01 to 2021-01-31	2020-02-01 to 2021-01-31	2020-02-01 to 2021-01-31	2020-02-01 to 2021-01-31	2020-02-01 to 2021-01-31	As at 2021-01-31	2020-02-01 to 2021-01-31	As at 2021-01-31	As at 2021-01-31	As at 2021-01-31	As at 2021-01-31	As at 2021-01-31	As at 2021-01-31	As at 2021-01-31	As at 2021-01-31	As at 2021-01-31	As at 2021-01-31	As at 2021-01-31	As at 2021-01-31	As at 2021-01-31	As at 2021-01-31	As at 2021-01-31	As at 2021-01-31	As at 2021-01-31	As at 2021-01-31	As at 2021-01-31	As at 2021-01-31	2020-02-01 to 2021-01-31	As at 2020-01-31	As at 2020-01-31	As at 2020-01-31	As at 2020-01-31	As at 2020-01-31	As at 2020-01-31	As at 2020-01-31	As at 2020-01-31	As at 2020-01-31	As at 2020-01-31	As at 2020-01-31	As at 2020-01-31	As at 2020-01-31	As at 2020-01-31	As at 2020-01-31	As at 2020-01-31	As at 2020-01-31	As at 2020-01-31	As at 2020-01-31	As at 2020-01-31	As at 2020-01-31	As at 2020-01-31
Semi-annual consolidated statement of changes in equity
Statement of changes in equity
Net assets	—	313,127,000 JPY	322,418,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	17,748,000 JPY	-1,145,000 JPY	-1,726,931,000 JPY	18,893,000 JPY	1,092,810,000 JPY	1,092,810,000 JPY	-1,794,966,000 JPY	-1,145,000 JPY	300,511,000 JPY	4,159,000 JPY	-1,145,000 JPY	1,015,310,000 JPY	1,015,310,000 JPY	4,159,000 JPY	-71,076,000 JPY	-71,076,000 JPY	1,015,310,000 JPY	68,035,000 JPY	310,113,000 JPY	-1,736,533,000 JPY	—	—	—	—	—	68,035,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	66,053,000 JPY	—	57,565,000 JPY	13,060,000 JPY	-700,000 JPY	-869,577,000 JPY	13,761,000 JPY	537,325,000 JPY	537,325,000 JPY	-937,612,000 JPY	-700,000 JPY	51,222,000 JPY	1,770,000 JPY	-700,000 JPY	459,825,000 JPY	459,825,000 JPY	1,770,000 JPY	-71,076,000 JPY	-71,076,000 JPY	459,825,000 JPY	56,495,000 JPY	-874,851,000 JPY	—	-129,000 JPY	-85,243,000 JPY	13,289,000 JPY	308,100,000 JPY	308,100,000 JPY	-153,278,000 JPY	-129,000 JPY	379,318,000 JPY	JPY	-129,000 JPY	68,035,000 JPY	230,600,000 JPY	230,600,000 JPY	JPY	-71,057,000 JPY	-71,057,000 JPY	230,600,000 JPY	382,398,000 JPY	-88,323,000 JPY	392,478,000 JPY	382,269,000 JPY	13,160,000 JPY
Changes during period
Issuance of new shares	1,105,440,000 JPY	—	—	—	1,110,971,000 JPY	555,485,000 JPY	555,485,000 JPY	555,485,000 JPY	1,110,971,000 JPY	-5,531,000 JPY	—	—	—	—	—	1,105,440,000 JPY	—	—	—	555,485,000 JPY	-5,531,000 JPY	—	555,485,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	458,450,000 JPY	229,225,000 JPY	229,225,000 JPY	—	229,225,000 JPY	458,450,000 JPY	—	-1,730,000 JPY	—	—	—	—	—	—	—	—	229,225,000 JPY	-1,730,000 JPY	—	229,225,000 JPY	—	456,720,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	456,720,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	-861,682,000 JPY	—	—	—	-861,682,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-861,682,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-786,527,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-786,527,000 JPY	—	—	—	—	—	-786,527,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	4,687,000 JPY	—	—	—	—	—	—	—	—	—	5,132,000 JPY	—	-444,000 JPY	4,687,000 JPY	-444,000 JPY	-444,000 JPY	—	-444,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	471,000 JPY	—	-570,000 JPY	-99,000 JPY	-570,000 JPY	—	-570,000 JPY	—	—	—	—	—	—	-99,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-570,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	256,365,000 JPY	—	—	-857,353,000 JPY	249,288,000 JPY	555,485,000 JPY	555,485,000 JPY	555,485,000 JPY	253,617,000 JPY	2,389,000 JPY	5,132,000 JPY	JPY	-444,000 JPY	4,687,000 JPY	-444,000 JPY	255,561,000 JPY	-857,353,000 JPY	-444,000 JPY	-861,682,000 JPY	555,485,000 JPY	2,389,000 JPY	JPY	555,485,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	-784,334,000 JPY	-328,095,000 JPY	229,225,000 JPY	229,225,000 JPY	—	229,225,000 JPY	-325,902,000 JPY	JPY	1,770,000 JPY	471,000 JPY	-18,000 JPY	-570,000 JPY	-99,000 JPY	-570,000 JPY	-784,334,000 JPY	-570,000 JPY	-786,527,000 JPY	229,225,000 JPY	1,770,000 JPY	-18,000 JPY	229,225,000 JPY	—	-326,425,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-324,703,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—