Statement Of Cash Flows

Agile Media Network Inc. - Filing #7610067

Concept As at
2020-06-30
2020-01-01 to
2020-06-30
As at
2019-12-31
2019-01-01 to
2019-06-30
As at
2019-06-30
As at
2018-12-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-131,199,000 JPY
-151,212,000 JPY
Depreciation
862,000 JPY
17,149,000 JPY
Impairment losses
13,592,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
33,314,000 JPY
94,031,000 JPY
Interest and dividend income
-4,000 JPY
-13,000 JPY
Interest expenses
1,038,000 JPY
70,000 JPY
Decrease (increase) in trade receivables
46,362,000 JPY
8,973,000 JPY
Subtotal
-23,802,000 JPY
-85,688,000 JPY
Increase (decrease) in trade payables
2,265,000 JPY
-4,846,000 JPY
Other, net
3,067,000 JPY
8,787,000 JPY
Income taxes paid
3,131,000 JPY
-7,761,000 JPY
Net cash provided by (used in) operating activities
-55,019,000 JPY
-187,538,000 JPY
Interest and dividends received
4,000 JPY
13,000 JPY
Interest paid
-1,038,000 JPY
-70,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
589,000 JPY
10,304,000 JPY
Cash flows from operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
-1,557,000 JPY
-6,399,000 JPY
Purchase of investment securities
JPY
-10,000,000 JPY
Net cash provided by (used in) investing activities
-15,056,000 JPY
-22,530,000 JPY
Other, net
-703,000 JPY
-609,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Proceeds from short-term borrowings
JPY
50,000,000 JPY
Proceeds from issuance of shares
879,000 JPY
15,510,000 JPY
Proceeds from long-term borrowings
100,000,000 JPY
JPY
Repayments of long-term borrowings
-3,860,000 JPY
JPY
Net cash provided by (used in) financing activities
97,019,000 JPY
65,510,000 JPY
Effect of exchange rate change on cash and cash equivalents
233,000 JPY
-3,852,000 JPY
Net increase (decrease) in cash and cash equivalents
27,175,000 JPY
-148,411,000 JPY
Cash and cash equivalents
163,144,000 JPY
135,968,000 JPY
169,776,000 JPY
279,534,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.