Consolidated Balance Sheet

Dynapac Co., Ltd. - Filing #7609865

Concept As at
2022-03-31
As at
2021-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,901,157,000 JPY
3,263,667,000 JPY
Notes and accounts receivable - trade
14,865,011,000 JPY
16,413,669,000 JPY
Merchandise and finished goods
1,018,160,000 JPY
990,820,000 JPY
Work in process
360,079,000 JPY
331,655,000 JPY
Raw materials and supplies
2,349,441,000 JPY
1,830,262,000 JPY
Other
679,528,000 JPY
584,946,000 JPY
Allowance for doubtful accounts
-5,972,000 JPY
-5,012,000 JPY
Current assets
23,167,405,000 JPY
23,410,010,000 JPY
Non-current assets
43,169,385,000 JPY
42,782,289,000 JPY
Investments and other assets
21,454,574,000 JPY
21,075,154,000 JPY
Investment securities
20,318,032,000 JPY
20,023,415,000 JPY
Deferred tax assets
109,361,000 JPY
85,913,000 JPY
Allowance for doubtful accounts
-28,142,000 JPY
-28,142,000 JPY
Other
1,055,322,000 JPY
993,967,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
18,478,346,000 JPY
18,284,670,000 JPY
Accumulated depreciation
-13,090,485,000 JPY
-12,871,769,000 JPY
Buildings and structures, net
5,387,861,000 JPY
5,412,901,000 JPY
Own-used assets
Machinery, equipment and vehicles
28,696,757,000 JPY
28,824,586,000 JPY
Accumulated depreciation
-23,718,970,000 JPY
-23,727,841,000 JPY
Machinery, equipment and vehicles, net
4,977,786,000 JPY
5,096,745,000 JPY
Land
9,275,990,000 JPY
9,204,921,000 JPY
Other
4,485,936,000 JPY
4,311,489,000 JPY
Accumulated depreciation
-3,093,444,000 JPY
-3,009,876,000 JPY
Other, net
1,392,491,000 JPY
1,301,612,000 JPY
Property, plant and equipment
21,034,130,000 JPY
21,016,179,000 JPY
Intangible assets
Goodwill
413,626,000 JPY
428,945,000 JPY
Other intangible assets
Other
267,054,000 JPY
262,009,000 JPY
Intangible assets
680,680,000 JPY
690,955,000 JPY
Investments and other assets
Assets
66,336,791,000 JPY
66,192,299,000 JPY
Liabilities and net assets
Non-current liabilities
8,099,718,000 JPY
7,978,901,000 JPY
Long-term borrowings
356,624,000 JPY
395,223,000 JPY
Retirement benefit liability
2,375,330,000 JPY
2,359,339,000 JPY
Deferred tax liabilities
4,385,120,000 JPY
4,280,218,000 JPY
Current liabilities
18,869,866,000 JPY
19,037,133,000 JPY
Short-term borrowings
561,126,000 JPY
145,300,000 JPY
Notes and accounts payable - trade
11,784,271,000 JPY
11,516,715,000 JPY
Liabilities
26,969,584,000 JPY
27,016,034,000 JPY
Shareholders' equity
30,016,166,000 JPY
30,379,784,000 JPY
Share capital
4,000,000,000 JPY
4,000,000,000 JPY
Capital surplus
16,986,679,000 JPY
16,986,679,000 JPY
Retained earnings
9,923,176,000 JPY
10,286,605,000 JPY
Treasury shares
-893,690,000 JPY
-893,500,000 JPY
Valuation and translation adjustments
9,284,336,000 JPY
8,732,091,000 JPY
Valuation difference on available-for-sale securities
8,798,231,000 JPY
8,563,027,000 JPY
Foreign currency translation adjustment
521,003,000 JPY
210,618,000 JPY
Share acquisition rights
8,370,000 JPY
8,370,000 JPY
Non-controlling interests
58,333,000 JPY
56,018,000 JPY
Net assets
39,367,206,000 JPY
39,176,265,000 JPY
Liabilities and net assets
66,336,791,000 JPY
66,192,299,000 JPY
Liabilities
Non-current liabilities
Other
982,643,000 JPY
944,119,000 JPY
Current liabilities
Income taxes payable
168,650,000 JPY
537,329,000 JPY
Current portion of long-term borrowings
299,944,000 JPY
293,300,000 JPY
Provisions
Provision for bonuses
545,049,000 JPY
265,117,000 JPY
Other
2,587,258,000 JPY
3,074,932,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-34,898,000 JPY
-41,553,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.