Consolidated Statement Of Changes In Equity
| Concept |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
2022-01-01 to 2022-03-31 |
As at 2022-03-31 |
2022-01-01 to 2022-03-31 |
As at 2022-03-31 |
2022-01-01 to 2022-03-31 |
2022-01-01 to 2022-03-31 |
As at 2022-03-31 |
2022-01-01 to 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
2022-01-01 to 2022-03-31 |
2022-01-01 to 2022-03-31 |
2022-01-01 to 2022-03-31 |
2022-01-01 to 2022-03-31 |
2022-01-01 to 2022-03-31 |
2022-01-01 to 2022-03-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-03-31 |
As at 2021-03-31 |
2021-01-01 to 2021-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
2021-01-01 to 2021-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
2021-01-01 to 2021-03-31 |
2021-01-01 to 2021-03-31 |
2021-01-01 to 2021-03-31 |
2021-01-01 to 2021-03-31 |
2021-01-01 to 2021-03-31 |
2021-01-01 to 2021-03-31 |
2021-01-01 to 2021-03-31 |
2021-01-01 to 2021-03-31 |
As at 2021-03-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of changes in equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statement of changes in equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity |
605,782,000
USD
|
-1,291,000
USD
|
21,829,000
USD
|
-25,286,000
USD
|
69,301,000
USD
|
— |
282,292,000
USD
|
— |
627,612,000
USD
|
— | — |
USD
|
— |
1,982,000
USD
|
280,765,000
USD
|
-27,268,000
USD
|
— | — | — | — | — | — |
282,292,000
USD
|
554,759,000
USD
|
280,711,000
USD
|
-24,262,000
USD
|
-90,866,000
USD
|
532,541,000
USD
|
-1,291,000
USD
|
22,218,000
USD
|
USD
|
-115,129,000
USD
|
85,957,000
USD
|
— |
979,160,000
USD
|
— |
282,292,000
USD
|
960,491,000
USD
|
USD
|
— |
-1,553,000
USD
|
-17,673,000
USD
|
280,770,000
USD
|
-100,802,000
USD
|
499,783,000
USD
|
18,668,000
USD
|
— | — | — | — | — | — | — | — |
-83,128,000
USD
|
USD
|
848,940,000
USD
|
282,292,000
USD
|
-176,394,000
USD
|
-1,553,000
USD
|
18,908,000
USD
|
463,852,000
USD
|
280,742,000
USD
|
-161,648,000
USD
|
-14,745,000
USD
|
867,849,000
USD
|
| Comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Profit (loss) | — | — | — | — | — |
-16,688,000
USD
|
— |
-30,000
USD
|
— |
USD
|
USD
|
— |
USD
|
— | — | — |
USD
|
USD
|
-16,657,000
USD
|
-16,657,000
USD
|
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — |
47,817,000
USD
|
— |
USD
|
— | — | — |
USD
|
— | — | — | — | — | — |
47,161,000
USD
|
USD
|
USD
|
47,161,000
USD
|
USD
|
USD
|
USD
|
655,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Other comprehensive income | — | — | — | — | — |
89,851,000
USD
|
— |
6,000
USD
|
— |
92,848,000
USD
|
-3,005,000
USD
|
— |
1,000
USD
|
— | — | — |
USD
|
89,844,000
USD
|
89,844,000
USD
|
USD
|
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — |
75,366,000
USD
|
— |
78,519,000
USD
|
— | — | — |
49,000
USD
|
— | — | — | — | — | — |
75,641,000
USD
|
USD
|
75,641,000
USD
|
USD
|
USD
|
USD
|
-2,928,000
USD
|
-275,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Comprehensive income | — | — | — | — | — |
73,162,000
USD
|
— |
-24,000
USD
|
— |
92,848,000
USD
|
-3,005,000
USD
|
— |
1,000
USD
|
— | — | — |
USD
|
89,844,000
USD
|
73,187,000
USD
|
-16,657,000
USD
|
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — |
123,184,000
USD
|
— |
78,519,000
USD
|
— | — | — |
49,000
USD
|
— | — | — | — | — | — |
122,803,000
USD
|
USD
|
75,641,000
USD
|
47,161,000
USD
|
USD
|
USD
|
-2,928,000
USD
|
380,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Transactions with owners | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based payment transactions | — | — | — | — | — |
53,000
USD
|
— |
USD
|
— |
USD
|
USD
|
— |
USD
|
— | — | — |
USD
|
USD
|
53,000
USD
|
USD
|
USD
|
53,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
28,000
USD
|
— |
USD
|
— | — | — |
USD
|
— | — | — | — | — | — |
28,000
USD
|
USD
|
USD
|
USD
|
USD
|
28,000
USD
|
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Total transactions with owners | — | — | — | — | — |
-310,000
USD
|
— |
-364,000
USD
|
— |
USD
|
USD
|
— |
-1,000
USD
|
— | — | — |
USD
|
-1,000
USD
|
53,000
USD
|
1,000
USD
|
USD
|
53,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
-11,873,000
USD
|
— |
USD
|
— | — | — |
-49,000
USD
|
— | — | — | — | — | — |
-11,252,000
USD
|
USD
|
-49,000
USD
|
-11,231,000
USD
|
USD
|
28,000
USD
|
USD
|
-620,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |