Concept As at
2022-03-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,744,576,000 JPY
1,790,988,000 JPY
Accounts receivable - trade
47,867,000 JPY
25,456,000 JPY
Inventories
68,972,000 JPY
59,049,000 JPY
Advance payments to suppliers
65,641,000 JPY
270,440,000 JPY
Current assets
2,005,340,000 JPY
2,216,883,000 JPY
Other
31,835,000 JPY
34,898,000 JPY
Non-current assets
121,236,000 JPY
122,555,000 JPY
Property, plant and equipment
3,814,000 JPY
4,199,000 JPY
Machinery and equipment
291,571,000 JPY
291,571,000 JPY
Accumulated depreciation
-287,757,000 JPY
-287,372,000 JPY
Machinery and equipment, net
3,814,000 JPY
4,199,000 JPY
Investments and other assets
117,421,000 JPY
118,355,000 JPY
Long-term prepaid expenses
4,610,000 JPY
5,544,000 JPY
Other
0 JPY
0 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
95,820,000 JPY
95,820,000 JPY
Accumulated depreciation
-95,820,000 JPY
-95,820,000 JPY
Tools, furniture and fixtures, net
0 JPY
0 JPY
Investments and other assets
Other assets
Assets
2,126,576,000 JPY
2,339,439,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
53,954,000 JPY
53,849,000 JPY
Asset retirement obligations
53,954,000 JPY
53,849,000 JPY
Current liabilities
419,077,000 JPY
392,540,000 JPY
Short-term borrowings
183,000,000 JPY
183,000,000 JPY
Accounts payable - trade
41,369,000 JPY
29,809,000 JPY
Accounts payable - other
118,280,000 JPY
81,549,000 JPY
Accrued expenses
29,062,000 JPY
39,636,000 JPY
Income taxes payable
8,000,000 JPY
16,745,000 JPY
Advances received
25,600,000 JPY
30,523,000 JPY
Deposits received
5,625,000 JPY
6,453,000 JPY
Other
756,000 JPY
JPY
Current liabilities
Deposits received
Contract liabilities
4,603,000 JPY
JPY
Provision for bonuses
2,780,000 JPY
4,821,000 JPY
Provisions
Liabilities
473,032,000 JPY
446,390,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,621,568,000 JPY
1,857,654,000 JPY
Share capital
1,642,383,000 JPY
1,515,929,000 JPY
Capital surplus
3,242,163,000 JPY
3,115,710,000 JPY
Retained earnings
-3,262,686,000 JPY
-2,773,693,000 JPY
Treasury shares
-292,000 JPY
-292,000 JPY
Share acquisition rights
31,975,000 JPY
35,394,000 JPY
Net assets
1,653,544,000 JPY
1,893,049,000 JPY
Liabilities and net assets
2,126,576,000 JPY
2,339,439,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.