Consolidated Statement Of Changes In Equity

Kirin Holdings Company, Limited - Filing #7609260

Concept	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	As at 2022-03-31	2022-01-01 to 2022-03-31	As at 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	As at 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-03-31	As at 2021-03-31	2021-01-01 to 2021-03-31	2021-01-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2021-01-01 to 2021-03-31	2021-01-01 to 2021-03-31	2021-01-01 to 2021-03-31	2021-01-01 to 2021-03-31	2021-01-01 to 2021-03-31	2021-01-01 to 2021-03-31	2021-01-01 to 2021-03-31	2021-01-01 to 2021-03-31	As at 2021-03-31	2021-01-01 to 2021-03-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	936,325,000,000 JPY	-201,803,000,000 JPY	258,553,000,000 JPY	21,634,000,000 JPY	989,251,000,000 JPY	18,850,000,000 JPY	—	—	102,046,000,000 JPY	—	1,194,878,000,000 JPY	—	—	—	—	25,198,000,000 JPY	5,010,000,000 JPY	-2,226,000,000 JPY	—	—	—	JPY	—	—	102,046,000,000 JPY	1,147,990,000,000 JPY	25,104,000,000 JPY	-47,935,000,000 JPY	610,000,000 JPY	JPY	17,978,000,000 JPY	894,179,000,000 JPY	-201,801,000,000 JPY	253,811,000,000 JPY	-29,347,000,000 JPY	998,177,000,000 JPY	—	1,128,570,000,000 JPY	—	—	102,046,000,000 JPY	866,220,000,000 JPY	-201,789,000,000 JPY	-56,852,000,000 JPY	25,548,000,000 JPY	-30,945,000,000 JPY	24,991,000,000 JPY	971,917,000,000 JPY	262,349,000,000 JPY	JPY	—	—	—	—	—	—	—	—	359,000,000 JPY	—	102,046,000,000 JPY	838,584,000,000 JPY	-67,522,000,000 JPY	JPY	257,355,000,000 JPY	-201,783,000,000 JPY	980,903,000,000 JPY	24,940,000,000 JPY	-577,000,000 JPY	-91,702,000,000 JPY	24,757,000,000 JPY	1,095,939,000,000 JPY
Comprehensive income
Profit (loss)	—	—	—	—	—	—	25,426,000,000 JPY	17,393,000,000 JPY	—	8,032,000,000 JPY	—	JPY	JPY	JPY	JPY	—	—	—	JPY	JPY	17,393,000,000 JPY	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	24,143,000,000 JPY	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	JPY	JPY	16,967,000,000 JPY	16,967,000,000 JPY	JPY	JPY	7,176,000,000 JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	—	—	—	—	—	—	53,890,000,000 JPY	JPY	—	2,137,000,000 JPY	—	-2,837,000,000 JPY	984,000,000 JPY	661,000,000 JPY	52,945,000,000 JPY	—	—	—	JPY	51,753,000,000 JPY	51,753,000,000 JPY	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	41,166,000,000 JPY	—	936,000,000 JPY	301,000,000 JPY	—	—	—	—	—	—	—	—	—	—	JPY	37,716,000,000 JPY	JPY	37,716,000,000 JPY	JPY	34,850,000,000 JPY	3,450,000,000 JPY	JPY	—	1,630,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	—	—	—	—	—	—	79,316,000,000 JPY	17,393,000,000 JPY	—	10,170,000,000 JPY	—	-2,837,000,000 JPY	984,000,000 JPY	661,000,000 JPY	52,945,000,000 JPY	—	—	—	JPY	51,753,000,000 JPY	69,146,000,000 JPY	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	65,309,000,000 JPY	—	936,000,000 JPY	301,000,000 JPY	—	—	—	—	—	—	—	—	—	—	JPY	37,716,000,000 JPY	16,967,000,000 JPY	54,683,000,000 JPY	JPY	34,850,000,000 JPY	10,626,000,000 JPY	JPY	—	1,630,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Purchase of treasury shares	—	—	—	—	—	—	-2,000,000 JPY	JPY	—	JPY	—	JPY	JPY	JPY	JPY	—	—	—	-2,000,000 JPY	JPY	-2,000,000 JPY	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	-6,000,000 JPY	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	-6,000,000 JPY	JPY	JPY	-6,000,000 JPY	JPY	JPY	JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	—	—	—	—	—	—	-32,807,000,000 JPY	-27,092,000,000 JPY	—	-5,716,000,000 JPY	—	JPY	JPY	JPY	JPY	—	—	—	JPY	JPY	-27,092,000,000 JPY	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	-32,559,000,000 JPY	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	JPY	JPY	-27,092,000,000 JPY	-27,092,000,000 JPY	JPY	JPY	-5,466,000,000 JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—
Share-based payment transactions	—	—	—	—	—	—	-36,000,000 JPY	JPY	—	-65,000,000 JPY	—	JPY	JPY	JPY	JPY	—	—	—	JPY	JPY	29,000,000 JPY	—	JPY	29,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-4,000,000 JPY	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	JPY	JPY	JPY	15,000,000 JPY	15,000,000 JPY	JPY	-19,000,000 JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—
Other	—	—	—	—	—	—	3,000,000 JPY	JPY	—	3,000,000 JPY	—	JPY	JPY	JPY	JPY	—	—	—	JPY	JPY	JPY	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	23,000,000 JPY	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	JPY	JPY	JPY	JPY	JPY	JPY	23,000,000 JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	—	—	—	—	—	—	-32,427,000,000 JPY	-26,319,000,000 JPY	—	-5,428,000,000 JPY	—	JPY	-112,000,000 JPY	-661,000,000 JPY	JPY	—	—	—	-2,000,000 JPY	-772,000,000 JPY	-26,999,000,000 JPY	—	JPY	94,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-32,678,000,000 JPY	—	JPY	-301,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-6,000,000 JPY	-1,140,000,000 JPY	-25,953,000,000 JPY	-27,047,000,000 JPY	51,000,000 JPY	JPY	-5,631,000,000 JPY	JPY	—	-839,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—