Consolidated Balance Sheet

A.D.Works Group Co.,Ltd. - Filing #7609161

Concept As at
2022-03-31
As at
2021-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,089,473,000 JPY
8,433,610,000 JPY
Accounts receivable - trade
130,269,000 JPY
197,404,000 JPY
Other
2,224,875,000 JPY
2,170,384,000 JPY
Allowance for doubtful accounts
-1,801,000 JPY
-2,162,000 JPY
Current assets
40,983,801,000 JPY
40,778,629,000 JPY
Non-current assets
Property, plant and equipment
177,872,000 JPY
182,335,000 JPY
Other, net
177,872,000 JPY
182,335,000 JPY
Property, plant and equipment
Own-used assets
Other
Intangible assets
Goodwill
38,049,000 JPY
42,277,000 JPY
Other
46,516,000 JPY
38,639,000 JPY
Other intangible assets
Intangible assets
84,565,000 JPY
80,917,000 JPY
Investments and other assets
Investment securities
423,014,000 JPY
366,418,000 JPY
Deferred tax assets
387,372,000 JPY
378,887,000 JPY
Other
219,613,000 JPY
226,636,000 JPY
Investments and other assets
1,029,999,000 JPY
971,942,000 JPY
Non-current assets
1,292,437,000 JPY
1,235,195,000 JPY
Deferred assets
Organization expenses
23,371,000 JPY
25,314,000 JPY
Deferred assets
28,068,000 JPY
33,498,000 JPY
Share issuance costs
4,697,000 JPY
8,183,000 JPY
Assets
42,304,308,000 JPY
42,047,323,000 JPY
Liabilities
Non-current liabilities
Bonds payable
120,000,000 JPY
185,000,000 JPY
Long-term borrowings
20,564,252,000 JPY
20,707,687,000 JPY
Other
88,759,000 JPY
87,726,000 JPY
Non-current liabilities
20,773,011,000 JPY
20,980,413,000 JPY
Current liabilities
Short-term borrowings
194,000,000 JPY
253,046,000 JPY
Income taxes payable
56,979,000 JPY
208,232,000 JPY
Current portion of long-term borrowings
1,882,970,000 JPY
1,490,761,000 JPY
Current portion of bonds payable
403,000,000 JPY
442,500,000 JPY
Provisions
Provisions
79,135,000 JPY
JPY
Other
2,692,306,000 JPY
2,887,915,000 JPY
Current liabilities
6,496,951,000 JPY
6,249,193,000 JPY
Liabilities
27,269,963,000 JPY
27,229,607,000 JPY
Liabilities and net assets
Shareholders' equity
14,712,862,000 JPY
14,724,370,000 JPY
Share capital
6,090,189,000 JPY
6,084,269,000 JPY
Capital surplus
5,157,160,000 JPY
5,100,853,000 JPY
Retained earnings
3,512,280,000 JPY
3,589,513,000 JPY
Treasury shares
-46,767,000 JPY
-50,264,000 JPY
Valuation and translation adjustments
275,916,000 JPY
52,278,000 JPY
Valuation difference on available-for-sale securities
-956,000 JPY
-5,270,000 JPY
Foreign currency translation adjustment
276,872,000 JPY
57,548,000 JPY
Share acquisition rights
14,738,000 JPY
11,477,000 JPY
Non-controlling interests
30,827,000 JPY
29,589,000 JPY
Net assets
15,034,345,000 JPY
14,817,716,000 JPY
Liabilities and net assets
42,304,308,000 JPY
42,047,323,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.