Consolidated Statement Of Changes In Equity

KAGOME CO.,LTD. - Filing #7609033

Concept	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	As at 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	As at 2022-03-31	2022-01-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2022-01-01 to 2022-03-31	As at 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2021-01-01 to 2021-03-31	2021-01-01 to 2021-03-31	2021-01-01 to 2021-03-31	2021-01-01 to 2021-03-31	2021-01-01 to 2021-03-31	2021-01-01 to 2021-03-31	2021-01-01 to 2021-03-31	2021-01-01 to 2021-03-31	2021-01-01 to 2021-03-31	2021-01-01 to 2021-03-31	2021-01-01 to 2021-03-31	2021-01-01 to 2021-03-31	As at 2021-03-31	2021-01-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	19,985,000,000 JPY	22,792,000,000 JPY	831,000,000 JPY	1,548,000,000 JPY	—	—	—	—	JPY	—	—	1,199,000,000 JPY	—	114,742,000,000 JPY	-18,126,000,000 JPY	2,101,000,000 JPY	4,061,000,000 JPY	7,641,000,000 JPY	82,449,000,000 JPY	—	116,844,000,000 JPY	—	—	—	—	—	654,000,000 JPY	19,985,000,000 JPY	119,542,000,000 JPY	22,799,000,000 JPY	-705,000,000 JPY	1,121,000,000 JPY	JPY	117,565,000,000 JPY	-14,810,000,000 JPY	1,977,000,000 JPY	4,285,000,000 JPY	5,355,000,000 JPY	84,235,000,000 JPY	743,000,000 JPY	113,651,000,000 JPY	-1,180,000,000 JPY	1,846,000,000 JPY	JPY	4,919,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	1,079,000,000 JPY	—	19,985,000,000 JPY	111,804,000,000 JPY	-12,352,000,000 JPY	22,787,000,000 JPY	5,562,000,000 JPY	75,822,000,000 JPY	JPY	25,000,000 JPY	4,654,000,000 JPY	-2,446,000,000 JPY	110,976,000,000 JPY	19,985,000,000 JPY	2,888,000,000 JPY	77,730,000,000 JPY	-12,351,000,000 JPY	1,674,000,000 JPY	22,723,000,000 JPY	655,000,000 JPY	112,651,000,000 JPY
Comprehensive income
Profit (loss)	—	—	—	—	JPY	JPY	1,492,000,000 JPY	1,492,000,000 JPY	—	JPY	JPY	—	JPY	—	—	—	—	—	—	1,540,000,000 JPY	—	48,000,000 JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	JPY	1,355,000,000 JPY	1,355,000,000 JPY	JPY	JPY	JPY	74,000,000 JPY	JPY	JPY	1,429,000,000 JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	—	—	—	—	JPY	2,460,000,000 JPY	2,460,000,000 JPY	JPY	—	JPY	JPY	—	545,000,000 JPY	—	—	—	—	—	—	2,536,000,000 JPY	—	75,000,000 JPY	602,000,000 JPY	-224,000,000 JPY	0 JPY	1,536,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	2,684,000,000 JPY	2,684,000,000 JPY	JPY	JPY	JPY	1,265,000,000 JPY	97,000,000 JPY	773,000,000 JPY	-44,000,000 JPY	2,782,000,000 JPY	265,000,000 JPY	—	424,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	—	—	—	—	JPY	2,460,000,000 JPY	3,952,000,000 JPY	1,492,000,000 JPY	—	JPY	JPY	—	545,000,000 JPY	—	—	—	—	—	—	4,077,000,000 JPY	—	124,000,000 JPY	602,000,000 JPY	-224,000,000 JPY	0 JPY	1,536,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	2,684,000,000 JPY	4,040,000,000 JPY	1,355,000,000 JPY	JPY	JPY	1,265,000,000 JPY	172,000,000 JPY	773,000,000 JPY	-44,000,000 JPY	4,212,000,000 JPY	265,000,000 JPY	—	424,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Purchase of treasury shares	—	—	—	—	-3,341,000,000 JPY	JPY	-3,344,000,000 JPY	JPY	—	JPY	-2,000,000 JPY	—	JPY	—	—	—	—	—	—	-3,344,000,000 JPY	—	JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,000,000 JPY	JPY	-1,000,000 JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	-1,000,000 JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	—	—	—	—	JPY	JPY	-3,277,000,000 JPY	-3,277,000,000 JPY	—	JPY	JPY	—	JPY	—	—	—	—	—	—	-3,277,000,000 JPY	—	JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	JPY	-3,219,000,000 JPY	-3,219,000,000 JPY	JPY	JPY	JPY	JPY	JPY	JPY	-3,219,000,000 JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Share-based payment transactions	—	—	—	—	JPY	JPY	-1,000,000 JPY	JPY	—	JPY	-1,000,000 JPY	—	JPY	—	—	—	—	—	—	-1,000,000 JPY	—	JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	JPY	63,000,000 JPY	JPY	JPY	63,000,000 JPY	JPY	JPY	JPY	JPY	63,000,000 JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other	—	—	—	—	JPY	JPY	JPY	JPY	—	JPY	JPY	—	JPY	—	—	—	—	—	—	JPY	—	JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	—	—	—	—	-3,315,000,000 JPY	0 JPY	-6,599,000,000 JPY	-3,277,000,000 JPY	—	JPY	-7,000,000 JPY	—	JPY	—	—	—	—	—	—	-6,599,000,000 JPY	—	JPY	JPY	0 JPY	0 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,000,000 JPY	44,000,000 JPY	-3,156,000,000 JPY	-3,263,000,000 JPY	JPY	63,000,000 JPY	JPY	JPY	JPY	44,000,000 JPY	-3,156,000,000 JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—