Concept As at
2022-03-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
183,495,000 JPY
210,289,000 JPY
Property, plant and equipment
9,621,000 JPY
11,945,000 JPY
Buildings
11,183,000 JPY
11,183,000 JPY
Accumulated depreciation
-2,939,000 JPY
-2,189,000 JPY
Buildings, net
8,244,000 JPY
8,994,000 JPY
Intangible assets
61,086,000 JPY
65,256,000 JPY
Software
61,086,000 JPY
65,256,000 JPY
Other assets
Investment securities
46,799,000 JPY
55,507,000 JPY
Deferred tax assets
39,542,000 JPY
51,134,000 JPY
Investments and other assets
112,787,000 JPY
133,087,000 JPY
Current assets
2,896,984,000 JPY
3,094,032,000 JPY
Cash and deposits
2,565,601,000 JPY
2,665,764,000 JPY
Accounts receivable - trade
274,696,000 JPY
373,317,000 JPY
Supplies
1,833,000 JPY
1,976,000 JPY
Prepaid expenses
47,129,000 JPY
41,155,000 JPY
Other
7,836,000 JPY
11,970,000 JPY
Merchandise
270,000 JPY
270,000 JPY
Allowance for doubtful accounts
-383,000 JPY
-422,000 JPY
Current assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
19,628,000 JPY
27,736,000 JPY
Accumulated depreciation
-18,250,000 JPY
-24,785,000 JPY
Tools, furniture and fixtures, net
1,377,000 JPY
2,951,000 JPY
Intangible assets
Investments and other assets
Other assets
Assets
3,080,479,000 JPY
3,304,321,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
3,400,000 JPY
3,400,000 JPY
Asset retirement obligations
3,400,000 JPY
3,400,000 JPY
Current liabilities
268,297,000 JPY
427,793,000 JPY
Accounts payable - trade
17,570,000 JPY
12,508,000 JPY
Accounts payable - other
119,561,000 JPY
149,941,000 JPY
Income taxes payable
27,958,000 JPY
143,214,000 JPY
Advances received
43,290,000 JPY
44,376,000 JPY
Accrued consumption taxes
39,252,000 JPY
37,965,000 JPY
Other
4,722,000 JPY
4,635,000 JPY
Current liabilities
Provision for bonuses
15,941,000 JPY
35,150,000 JPY
Provisions
Liabilities
271,697,000 JPY
431,193,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,816,927,000 JPY
2,875,127,000 JPY
Share capital
504,757,000 JPY
504,757,000 JPY
Capital surplus
280,257,000 JPY
280,257,000 JPY
Retained earnings
3,002,273,000 JPY
2,914,282,000 JPY
Treasury shares
-970,360,000 JPY
-824,168,000 JPY
Valuation and translation adjustments
-9,397,000 JPY
-3,356,000 JPY
Valuation difference on available-for-sale securities
-9,397,000 JPY
-3,356,000 JPY
Share acquisition rights
1,253,000 JPY
1,357,000 JPY
Net assets
2,808,782,000 JPY
2,873,128,000 JPY
Liabilities and net assets
3,080,479,000 JPY
3,304,321,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.