Statement Of Cash Flows

TEAR Corporation - Filing #7608851

Concept As at
2022-03-31
2021-10-01 to
2022-03-31
As at
2021-09-30
As at
2021-03-31
2020-10-01 to
2021-03-31
As at
2020-09-30
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
877,000,000 JPY
723,000,000 JPY
Depreciation
276,000,000 JPY
270,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
0 JPY
-1,000,000 JPY
Interest and dividend income
-1,000,000 JPY
-1,000,000 JPY
Interest expenses
11,000,000 JPY
12,000,000 JPY
Increase (decrease) in provision for bonuses
3,000,000 JPY
6,000,000 JPY
Decrease (increase) in trade receivables
JPY
-14,000,000 JPY
Decrease (increase) in inventories
6,000,000 JPY
-19,000,000 JPY
Subtotal
1,120,000,000 JPY
1,025,000,000 JPY
Increase (decrease) in trade payables
66,000,000 JPY
24,000,000 JPY
Other, net
-100,000,000 JPY
24,000,000 JPY
Income taxes paid
-241,000,000 JPY
-41,000,000 JPY
Net cash provided by (used in) operating activities
866,000,000 JPY
972,000,000 JPY
Interest and dividends received
0 JPY
0 JPY
Interest paid
-11,000,000 JPY
-12,000,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
-386,000,000 JPY
-191,000,000 JPY
Proceeds from sale of property, plant and equipment
0 JPY
6,000,000 JPY
Net cash provided by (used in) investing activities
-444,000,000 JPY
-192,000,000 JPY
Other, net
-44,000,000 JPY
-14,000,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Proceeds from short-term borrowings
800,000,000 JPY
470,000,000 JPY
Repayments of short-term borrowings
-933,000,000 JPY
-482,000,000 JPY
Dividends paid
-223,000,000 JPY
-224,000,000 JPY
Proceeds from long-term borrowings
295,000,000 JPY
50,000,000 JPY
Repayments of long-term borrowings
-229,000,000 JPY
-222,000,000 JPY
Net cash provided by (used in) financing activities
-308,000,000 JPY
-436,000,000 JPY
Other, net
-3,000,000 JPY
-13,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
1,000,000 JPY
0 JPY
Net increase (decrease) in cash and cash equivalents
114,000,000 JPY
343,000,000 JPY
Cash and cash equivalents
2,981,000,000 JPY
2,867,000,000 JPY
3,407,000,000 JPY
3,063,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.