Concept As at
2022-03-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,961,543,000 JPY
1,931,359,000 JPY
Securities
391,211,000 JPY
520,621,000 JPY
Accounts receivable - trade
191,427,000 JPY
250,774,000 JPY
Supplies
48,868,000 JPY
67,626,000 JPY
Allowance for doubtful accounts
-13,223,000 JPY
-13,298,000 JPY
Other
335,219,000 JPY
408,347,000 JPY
Current assets
4,125,942,000 JPY
4,331,151,000 JPY
Non-current assets
12,008,912,000 JPY
12,168,517,000 JPY
Property, plant and equipment
10,146,036,000 JPY
10,198,326,000 JPY
Land
5,985,194,000 JPY
5,985,194,000 JPY
Construction in progress
190,652,000 JPY
172,984,000 JPY
Intangible assets
1,100,166,000 JPY
1,136,911,000 JPY
Goodwill
1,086,699,000 JPY
1,123,163,000 JPY
Software
13,467,000 JPY
13,748,000 JPY
Trademark right
0 JPY
0 JPY
Investments and other assets
762,708,000 JPY
833,279,000 JPY
Investment securities
77,114,000 JPY
293,720,000 JPY
Long-term loans receivable
491,629,000 JPY
245,968,000 JPY
Other
193,964,000 JPY
293,589,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
92,715,000 JPY
97,900,000 JPY
Vehicles
Vehicles, net
3,599,000 JPY
3,705,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Deferred assets
Deferred assets
149,520,000 JPY
161,535,000 JPY
Other assets
Assets
16,284,375,000 JPY
16,661,205,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
6,128,805,000 JPY
6,153,887,000 JPY
Long-term borrowings
5,425,190,000 JPY
5,444,883,000 JPY
Other
393,271,000 JPY
322,841,000 JPY
Asset retirement obligations
26,000,000 JPY
26,000,000 JPY
Long-term guarantee deposits
284,343,000 JPY
360,161,000 JPY
Current liabilities
4,488,321,000 JPY
4,416,119,000 JPY
Short-term borrowings
54,113,000 JPY
136,905,000 JPY
Accounts payable - trade
124,288,000 JPY
175,429,000 JPY
Accounts payable - other
2,508,085,000 JPY
2,334,741,000 JPY
Accrued expenses
35,990,000 JPY
40,325,000 JPY
Income taxes payable
74,978,000 JPY
43,604,000 JPY
Other
445,101,000 JPY
467,107,000 JPY
Current liabilities
Current portion of long-term borrowings
1,245,763,000 JPY
1,217,857,000 JPY
Liabilities
10,617,126,000 JPY
10,570,007,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,339,423,000 JPY
4,766,696,000 JPY
Share capital
8,534,406,000 JPY
8,534,406,000 JPY
Capital surplus
2,646,000,000 JPY
2,646,000,000 JPY
Retained earnings
-5,807,445,000 JPY
-5,380,173,000 JPY
Treasury shares
-1,033,537,000 JPY
-1,033,537,000 JPY
Valuation and translation adjustments
19,232,000 JPY
11,377,000 JPY
Share acquisition rights
95,525,000 JPY
92,767,000 JPY
Net assets
5,667,248,000 JPY
6,091,198,000 JPY
Liabilities and net assets
16,284,375,000 JPY
16,661,205,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.