Statement Of Members' Equity

HYPER Inc. - Filing #7608543

Concept	As at 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31
Statement of members' equity
Statement of members' equity
Net assets	65,588,000 JPY	—	65,588,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-59,803,000 JPY	2,721,000 JPY	2,105,304,000 JPY	-59,803,000 JPY	3,246,390,000 JPY	2,607,000 JPY	567,326,000 JPY	567,326,000 JPY	2,102,696,000 JPY	47,914,000 JPY	3,294,715,000 JPY	565,253,000 JPY	517,338,000 JPY	565,253,000 JPY	3,178,080,000 JPY	2,221,939,000 JPY	2,721,000 JPY	—	—	—	3,363,025,000 JPY	2,721,000 JPY	2,721,000 JPY	—	—	2,958,000 JPY	—	—	336,318,000 JPY	—	—	386,305,000 JPY	2,958,000 JPY	384,233,000 JPY	—	—	—	—	2,965,887,000 JPY	2,360,629,000 JPY	2,252,544,000 JPY	77,484,000 JPY	—	77,484,000 JPY	—	—	384,233,000 JPY	—	386,305,000 JPY	2,958,000 JPY	3,071,364,000 JPY	—	2,958,000 JPY	2,255,152,000 JPY	2,607,000 JPY	—	3,046,329,000 JPY	—	—	3,151,806,000 JPY	—	—	47,914,000 JPY	-59,803,000 JPY	-59,803,000 JPY	—	—	76,554,000 JPY	331,534,000 JPY	2,259,003,000 JPY	2,158,657,000 JPY	2,762,456,000 JPY	281,546,000 JPY	-59,803,000 JPY	3,557,000 JPY	76,554,000 JPY	-59,803,000 JPY	2,940,307,000 JPY	3,557,000 JPY	331,534,000 JPY	3,557,000 JPY	2,860,195,000 JPY	3,557,000 JPY	329,461,000 JPY	2,842,568,000 JPY	329,461,000 JPY	2,161,264,000 JPY	2,607,000 JPY	47,914,000 JPY
Changes during period
Profit (loss)	—	JPY	—	—	—	-64,639,000 JPY	—	—	—	—	—	—	-64,639,000 JPY	—	—	—	—	-64,639,000 JPY	-53,481,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-64,639,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	174,612,000 JPY	—	—	—	—	—	JPY	—	—	—	182,350,000 JPY	—	174,612,000 JPY	—	—	—	174,612,000 JPY	—	—	—	—	174,612,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	-1,721,000 JPY	-1,721,000 JPY	—	—	-237,000 JPY	—	—	—	-237,000 JPY	—	—	-237,000 JPY	—	—	—	-1,958,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,958,000 JPY	—	-237,000 JPY	—	—	—	-599,000 JPY	-599,000 JPY	—	-599,000 JPY	—	—	—	8,909,000 JPY	—	—	—	—	—	—	8,909,000 JPY	—	—	—	—	—	—	-599,000 JPY	—	—	—	—	—	—	—	—	—	—	8,310,000 JPY	—	—	—	—	—	8,310,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	181,020,000 JPY	—	-11,895,000 JPY	-11,895,000 JPY	-149,848,000 JPY	JPY	-237,000 JPY	223,351,000 JPY	181,020,000 JPY	181,020,000 JPY	-237,000 JPY	-149,848,000 JPY	181,020,000 JPY	-237,000 JPY	-138,689,000 JPY	JPY	212,192,000 JPY	211,218,000 JPY	JPY	181,020,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	200,060,000 JPY	JPY	-237,000 JPY	—	—	—	-599,000 JPY	-599,000 JPY	—	-599,000 JPY	JPY	—	JPY	930,000 JPY	—	—	—	211,168,000 JPY	54,771,000 JPY	54,771,000 JPY	930,000 JPY	—	—	—	—	101,625,000 JPY	—	-599,000 JPY	93,887,000 JPY	—	54,771,000 JPY	—	—	—	54,771,000 JPY	—	—	—	211,499,000 JPY	—	93,887,000 JPY	JPY	—	JPY	203,761,000 JPY	—	—	—	54,771,000 JPY	203,431,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—